How I’d Invest $500 a Month to Target a $5,938.68 Yearly Passive Income

Using a CT REIT stock as reference, here’s how a simple investment strategy could turn $500 monthly contributions into a sizeable passive-income stream.

| More on:

The TSX has dropped by 8.1% in three months, and bears are still in the market in October. However, the stock market will eventually recover and rally again — if history repeats itself. The Canadian stock market has historically risen from its worst drops to print new all-time highs. This time could be no different.

Whatever the trading conditions in the market may look like, individuals should remain committed to their financial plans, including retirement savings plans. That said, it is easier to hold onto a position that is underwater if it pays you to keep holding it. For this reason, investors should design investment portfolios that generate passive income streams, even during market downturns.

Here’s how I’d use a dollar-cost-averaging strategy to design a portfolio that can pay $5,938.68 in annual passive income, with regular monthly contributions of $500 each.

General dividend investment plan for $500 monthly savings

I’d aim to religiously save and invest $500 every month into high-quality dividend stocks with well-covered payouts, strong balance sheets, businesses with tangible moats, and proven recurring cash flow generating capacity. Such stocks usually rebound when the good times roll again. They may grow their regular dividend payouts, making investors richer and happier in the process.

A bearish stock market is a somewhat dark cloud with a silver lining — it gifts investors with cheap investment opportunities on blue-chip dividend stocks that pay an all-weather passive income.

Valuations on Canadian real estate investment trusts (REITs) have fallen far too low since 2022. Yields on REIT distributions have risen to juicy levels. I might just lock in some of the hefty passive-income distributions.

Buy this high-quality Canadian REIT for its 6.9% yield

Down 18% in three months, CT Real Estate Investment Trust (TSX:CRT.UN) units trade cheaper today. The REIT is the landlord to retail giant Canadian Tire, a formidable cash flow-generating business that’s slowly expanding across Canada. The REIT boasts near full occupancy on its properties and a steady operating income growth pipeline, as its key tenant expands its footprint.

The trust grew its net operating income by 5.1% during the first half of 2023. It maintains an investment-grade credit rating, which implies a strong balance sheet. However, CT REIT’s units have not been spared in an asset-class-wide REIT plunge since 2022, and its monthly distributions yield 6.9% today.

CT REIT pays a well-covered distribution. During the first half of 2023, its payouts comprised 72.5% of its most recurring distributable cash flow, as measured by adjusted funds from operations (AFFO). The trust’s distributions seem safe from immediate cuts in the near term — just as it has been over the past decade. What’s more, CT REIT has a decade-long tradition of raising its distributions every year.

At the current unit price of around $12.87, a $500 investment in the trust’s units today could generate $35 in annual passive income. If we make the simplistic assumption that unit prices will stay near current levels for a year, 12 monthly investments of $500 each could grow to a $6,000 position that generates $420 in yearly passive income in the second year.

CompanyRecent PriceNo. of SharesDividendTotal PayoutFrequency
CT REIT (TSX:CRT.UN)$12.8739$0.0752.93Monthly
A breakdown of each $500 monthly investment.

REIT distributions are taxable at your marginal income tax rates in Canada. I’d stash units in a registered Tax-Free Savings Account (TFSA) to avoid recurring income taxes.

How to generate $5,938.68 in annual dividends from $500 monthly investments

Extending the simplistic example above, $500 in monthly investments in a dividend stock paying a 6.9% dividend yield, done repeated over a decade (a period of 120 months), with full dividend reinvestment, could grow into a $86,067.78 portfolio that pays $5,938.68 in annual passive income in the 11th year.

Most noteworthy, future dividend raises (cuts) could amplify (reduce) the account’s total balance growth rate and increase (decrease) the payout in year 11. Take note that stock prices are “guaranteed” to keep changing every day, and the final results won’t exactly match our math above. However, I’d trust the process.

Small monthly investments, made regularly and religiously over decades, can grow into sizeable retirement portfolios. Keep investing diligently and aim to diversify holdings across individual stocks and asset classes.

Fool contributor Brian Paradza has no position in any of the stocks mentioned. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.

More on Dividend Stocks

people relax on mountain ledge
Dividend Stocks

How to Use Your TFSA to Average $1,500 per Year in Tax-Free Passive Income

These two Canadian dividend stocks could boost your passive income.

Read more »

woman looks at iPhone
Dividend Stocks

Is Telus’s Dividend Still Worth Counting On?

Telus stock currently offers an eye-catching 11.3% dividend yield, which is hard for income-focused investors to ignore.

Read more »

Abstract technology background image with standing businessman
Dividend Stocks

1 Canadian Stock Set to Make a Fortune From Canada’s Data Centre Buildout

Brookfield Corp (TSX:BN) is a Canadian asset manager deeply involved in data centres.

Read more »

combine machine works the farm harvest
Dividend Stocks

1 Canadian Dividend Stock I’d Buy Before Inflation Heats Up Again

Rising inflation could put pressure on many investments, but this Canadian dividend stock has the business strength to keep rewarding…

Read more »

Nurse uses stethoscope to listen to a girl's heartbeat
Dividend Stocks

Create the Perfect July TFSA with a 6.2% Monthly Payout

This TSX dividend stock has rewarded investors with strong gains while continuing to deliver monthly income, and it may still…

Read more »

hot air balloon in a blue sky
Dividend Stocks

The 11% Yielding Dividend Stock Set to Soar in 2026

This 11% yielding dividend stock offers massive income and a 2026 rebound case built around rising cash flow, growth, and…

Read more »

A lake in the shape of a solar, wind and energy storage system in the middle of a lush forest as a metaphor for the concept of clean and organic renewable energy.
Dividend Stocks

1 Canadian Dividend Stock Down 12% to Buy and Hold Forever

The pullback has created an attractive entry point for investors seeking a high-quality dividend stock with an over 4.6% yield.

Read more »

Oil industry worker works in oilfield
Dividend Stocks

A TFSA Dividend Stock Yielding Close to 8%, With Cash Flow That Keeps Climbing

This TFSA dividend stock pays investors monthly cash flow, trades below its true value, and just posted record production. Here's…

Read more »