3 Ways Canadian Oil Sands Ltd. Shareholders Profit From Suncor Energy Inc.’s New Offer

Suncor Energy Inc.’s (TSX:SU)(NYSE:SU) latest offer for Canadian Oil Sands Ltd. (TSX:COS) expires February 5, and recent changes in both the offer and the oil market give shareholders every reason to accept.

| More on:
The Motley Fool

Things have changed since Suncor Energy Inc. (TSX:SU)(NYSE:SU) made its original bid for Canadian Oil Sands Ltd. (TSX:COS) back in October. At the time of the original deal, WTI crude was trading close to $47 per barrel. If prices stayed at those levels or rose, Suncor’s offer of 0.25 shares for every Canadian Oil Sands share would have almost certainly capped its upside.

Now, with oil prices at $29 per barrel and consensus forecasts for 2016 turning increasing bearish, the new Suncor offer of 0.28 shares for every Canadian Oil Sands share seems increasingly like a life raft for Canadian Oil Sands shareholders.

Unfortunately, the premium Canadian Oil Sands shareholders would have received has evaporated for now (since 0.28 Suncor shares equals around the same price Canadian Oil Sands is trading at today), but there is still opportunity in this offer for Canadian Oil Sands shareholders.

The deal will cap Canadian Oil Sands’s downside  

If 2016 were to see oil prices of $50 or $60 per barrel, Canadian Oil Sands shareholders would likely have seen large upside. According to Canadian Oil Sands guidance documents, $50 oil in 2016 would have given Canadian Oil Sands $1.31 in cash flow per share—a huge upside to 2015’s estimated cash flow of $0.7 per share.

At $1.31 per share, Canadian Oil Sands would be trading at around 6.4 times its 2016 cash flow. With Canadian Oil Sands’s average over the past seven years being around 11 or 12 times cash flow, the company would likely see its multiple expand as the company returns to positive cash flow growth for the first time in years.

However, $50 or $60 per barrel seems increasingly less likely for 2016. Most analysts are forecasting an average of about $40 for 2016 with some predicting $30 per barrel or lower. This bearish sentiment is based off of record crude inventories at Cushing and rising OPEC production that will offset declining U.S. production.

If oil were $40 per barrel this year, Canadian Oil Sands would earn cash flow per share of $0.53. At the current multiple of 6.4 times cash flow, this would lead to a Canadian Oil Sands share price of $3.40 per share.

By trading for Suncor shares, Canadian Oil Sands shareholders will see little downside in a weaker pricing environment. Suncor had the least-dramatic price decrease in response to the oil crisis of its peers thanks to its integrated business model and excellent balance sheet.

Canadian Oil Sands shareholders will get a dividend hike—and security

Currently, Canadian Oil Sands pays out a dividend of $0.2 per share annually. This compares to $1.16 per share for Suncor. With Suncor’s new offer of 0.28 shares for every Canadian Oil Sands share, Canadian Oil Sands shareholders would receive the equivalent of 28% of Suncor’s dividend, or $0.32 per share annually.

This represents a 60% dividend hike for Canadian Oil Sands shareholders by accepting the offer. Not only will Canadian Oil Sand shareholders receive a higher dividend, they will receive one of the most secure (if not the most secure) dividends in the Canadian oil industry.

Suncor’s dividend has been on a steady growth trajectory with its most recent increase in July 2015, at a time when many producers were cutting their dividend.

Canadian Oil Sands shareholders have upside with the offer

Firstly, Canadian Oil Sands shareholders will receive a premium depending on what Suncor shares are trading at (Canadian Oil Sands shareholders have already seen their shares rise by 42% as a result of the deal).

Canadian Oil Sands shareholders will also see a gain as their new Suncor shares appreciate in value. It is true that Suncor shares are not nearly as sensitive to the price of oil as Canadian Oil Sands shares were, but Suncor shares will appreciate with the price of oil and as it grows its production and uses its integrated business model to generate value for shareholders.

This article represents the opinion of the writer, who may disagree with the “official” recommendation position of a Motley Fool premium service or advisor. We’re Motley! Questioning an investing thesis — even one of our own — helps us all think critically about investing and make decisions that help us become smarter, happier, and richer, so we sometimes publish articles that may not be in line with recommendations, rankings or other content.

Fool contributor Adam Mancini has no position in any stocks mentioned.

More on Energy Stocks

Oil pipes in an oil field
Energy Stocks

Suncor Energy (TSX:SU) Stock Is Cheap: Should You Buy it Right Now?

Suncor Energy (TSX:SU)(NYSE:SU) had a strong start to 2022, rising by 8.93% between January 4 and January 17, 2022. The …

Read more »

exchange traded funds
Energy Stocks

3 Sector-Specific ETFs to Consider

Exposure to a specific sector doesn’t make sense from a diversification perspective, but it is often a good way to …

Read more »

grow dividends
Energy Stocks

1 Small-Cap Energy Stock Could Raise Dividends 6 Times by 2023

The Omicron variant is a threat, but should not cause a significant erosion in oil demand say energy bulls. Rafi …

Read more »

green power renewable energy
Energy Stocks

Are These 2 Undervalued Green Energy Stocks the Best to Buy Now?

As most investors know, this market environment, with stocks selling off significantly, is the best time to buy high-quality companies …

Read more »

oil and gas pipeline
Energy Stocks

Why Obsidian Energy Stock Is up Over 17% This Week

What happened? While tech stocks have continued to teeter lately, energy names have been unstoppable. The small-cap names among them …

Read more »

Oil pumps against sunset
Energy Stocks

Oil Bull Market: 3 Top ETFs to Buy Today

Oil prices continued to gain momentum in early afternoon trading on January 26. The price of WTI crude was up …

Read more »

warning or alert
Energy Stocks

Alert: Bank of Canada Didn’t Raised Interest Rates!

The Bank of Canada has decided not to raise interest rates after today’s policy meeting. That means the Bank of …

Read more »

oil and gas pipeline
Energy Stocks

Enbridge: 7% Yield AND Dividend Growth in One Package!

Enbridge (TSX:ENB)(NYSE:ENB) is the rare dividend stock that “has it all.” A 7% yielder that also has a very high …

Read more »