How to Get Your TFSA to $1,000,000

Canadian Imperial Bank of Commerce (TSX:CM)(NYSE:CM) gives investors a great way to build wealth through a combination of both dividend income and capital appreciation.

| More on:

There’s no one strategy to building your portfolio’s value over the long term. Whether you choose to focus on dividends or growth stocks depends on several factors, including your risk tolerance as well as how many years you have left to invest. Below, I’ll show you a couple of ways that you can get your TFSA to $1,000,000 by retirement.

The conservative approach

The first strategy involves relying on a combination of both dividends and growth. And a bank stock is a great way to do that, since they often offer growing payouts and rise in value as well. They’re also fairly low risk and can keep your money relatively safe. A stock like Canadian Imperial Bank of Commerce (TSX:CM)(NYSE:CM) has more opportunities for growth than some of its peers due to its recent acquisition and expansion into the U.S. market.

Over the past 10 years, CIBC stock has grown by an average of 5.9% per year, and given its potential growth in the U.S., it might not be unreasonable to expect that the company can continue at that rate for the foreseeable future. On top of that, investors are currently earning about 5.4% in dividend income annually, and over the past five years, CIBC has hiked its payouts by an average of around 7%.

With those assumptions intact, it would take approximately 30 years for a $100,000 investment in CIBC stock to reach the $1,000,000 mark.

Year Portfolio Annual Dividend Cumulative Dividend Portfolio + Dividend
1 $105,868.77 $5,444.29 $5,444.29 $111,313.06
2 $112,081.97 $5,823.27 $11,267.57 $123,349.53
3 $118,659.80 $6,228.63 $17,496.20 $136,156.00
4 $125,623.67 $6,662.21 $24,158.41 $149,782.08
5 $132,996.24 $7,125.97 $31,284.38 $164,280.62
6 $140,801.49 $7,622.01 $38,906.39 $179,707.87
7 $149,064.80 $8,152.58 $47,058.97 $196,123.77
8 $157,813.08 $8,720.09 $55,779.06 $213,592.13
9 $167,074.76 $9,327.09 $65,106.15 $232,180.91
10 $176,880.00 $9,976.36 $75,082.51 $251,962.51
11 $187,260.68 $10,670.81 $85,753.32 $273,014.00
12 $198,250.58 $11,413.61 $97,166.94 $295,417.52
13 $209,885.46 $12,208.12 $109,375.06 $319,260.51
14 $222,203.16 $13,057.93 $122,432.99 $344,636.14
15 $235,243.75 $13,966.90 $136,399.89 $371,643.64
16 $249,049.67 $14,939.14 $151,339.03 $400,388.70
17 $263,665.82 $15,979.06 $167,318.09 $430,983.91
18 $279,139.77 $17,091.37 $184,409.46 $463,549.22
19 $295,521.84 $18,281.10 $202,690.56 $498,212.40
20 $312,865.34 $19,553.66 $222,244.22 $535,109.56
21 $331,226.70 $20,914.80 $243,159.02 $574,385.71
22 $350,665.63 $22,370.68 $265,529.70 $616,195.33
23 $371,245.40 $23,927.92 $289,457.61 $660,703.01
24 $393,032.94 $25,593.55 $315,051.16 $708,084.10
25 $416,099.15 $27,375.12 $342,426.28 $758,525.43
26 $440,519.05 $29,280.72 $371,707.00 $812,226.05
27 $466,372.11 $31,318.96 $403,025.96 $869,398.07
28 $493,742.42 $33,499.08 $436,525.04 $930,267.46
29 $522,719.04 $35,830.97 $472,356.00 $995,075.04
30 $553,396.22 $38,325.17 $510,681.18 $1,064,077.40

While $100,000 would be more than your TFSA limit is today, if you and your spouse or another family member are able to use multiple accounts, then it would certainly be attainable. The problem, however, is that 30 years might be a bit long for someone who’s a bit closer to retirement, as it would mean you’d need to be about 35 years of age today for this strategy to work.

The aggressive approach

If you’re looking for a shorter time frame to invest, then your best bet is to look at growth stocks. While there might be a bit more risk involved and you’ll benefit from minimal, if any, dividend income, it could get you to your goal a lot quicker. Take, for example, a tech stock like Facebook (NASDAQ:FB), which has risen 200% over the past five years. That’s an average growth rate of around 25% per year. That might be a bit optimistic to expect over the long term. To be conservative, we might use a rate of 15% instead, so it will take into account slower-growing periods as well.

Under this strategy, we might expect to see the same $100,000 investment grow to $1,000,000 by the end of year 17.

Year Portfolio
1 $115,000.00
2 $132,250.00
3 $152,087.50
4 $174,900.63
5 $201,135.72
6 $231,306.08
7 $266,001.99
8 $305,902.29
9 $351,787.63
10 $404,555.77
11 $465,239.14
12 $535,025.01
13 $615,278.76
14 $707,570.58
15 $813,706.16
16 $935,762.09
17 $1,076,126.40

This would mean that by age 47, investors would be able to make the same investment and achieve the same goal as if they had invested earlier using a safer strategy. Obviously, these models are based on a set of assumptions, and Facebook could grow at a slower rate or perhaps even a quicker one. However, investors could still adjust accordingly and move funds from Facebook shares into the latest big tech stock.

Randi Zuckerberg, a former director of market development and spokeswoman for Facebook and sister to its CEO, Mark Zuckerberg, is a member of The Motley Fool's board of directors. Fool contributor David Jagielski has no position in any of the stocks mentioned. David Gardner owns shares of Facebook. Tom Gardner owns shares of Facebook. The Motley Fool owns shares of Facebook.

More on Dividend Stocks

four people hold happy emoji masks
Dividend Stocks

Love Income Stocks? This High-Yield Alternative to Telus Might be Worth a Look

Alaris Equity Partners Income Trust offers a high-yield of 6.6%, with the benefits of diversification, strong returns, and growth.

Read more »

Forklift in a warehouse
Dividend Stocks

2 TFSA Dividend Stocks I’d Lock In Now for Long-Term Income

TFSA investors: Shield high-yield REIT income from taxes forever. Lock in SmartCentres REIT (6.6% yield) & Granite REIT now for…

Read more »

hand stacks coins
Dividend Stocks

3 Canadian Dividend Stocks Whose Passive Income Just Keeps Climbing

Here's a group of Canadian dividend stocks investors can look to buying on dips for growing passive income.

Read more »

real estate and REITs can be good investments for Canadians
Dividend Stocks

2 Top Canadian Stocks to Buy if Rates Stay Higher for Longer

These two high-yield TSX lenders look built for “higher-for-longer” rates, with dividends supported by earnings and loans that can reprice.

Read more »

chart reflected in eyeglass lenses
Dividend Stocks

3 Impressive Dividend Stocks With Yields Reaching as High as 6.9%

These three stocks offer a mix of reliability, growth potential and compelling dividend yields, which is why they're some of…

Read more »

Concept of multiple streams of income
Dividend Stocks

3 Ultra-High-Yield Dividend Stocks I’m Still Buying

These three TSX high-yielders try to back up their payouts with real cash flow, not just a flashy headline yield.

Read more »

the word REIT is an acronym for real estate investment trust
Dividend Stocks

A Nearly Ideal Monthly-Paying REIT With a 5.5% Yield

RioCan REIT offers a 5.5% monthly yield backed by 98.5% occupancy, record leasing spreads, and a portfolio built around stores…

Read more »

gold prices rise and fall
Dividend Stocks

The TSX Just Sent a Signal: Here Are 3 Stocks to Buy Now

The TSX is perking up again, and these three stocks look positioned for upside with real assets, earnings momentum, and…

Read more »