How to Retire at 55 With $1,000,000 in Your TFSA

Enbridge Inc (TSX:ENB)(NYSE:ENB) is a stock that can help your portfolio grow through a combination of dividends and capital appreciation.

Retiring early is always the dream, but sometimes it can seem like a bit of a fantasy. However, with the right strategy, it’s certainly not impossible. Below, I’ll show you how, with a good investment, you can achieve long-term growth and build a significant nest egg that can help you during your old age.

I’ll use Enbridge as an example here. The stock pays a good dividend, and it should increase in value over the years. While the past five years may not have been particularly kind to oil and gas stocks, we are starting to see a bit more stability in the industry, and it wouldn’t be unreasonable to expect that, on average, the stock will grow in value. With a solid business model that’s allowed the company to consistently post a profit, Enbridge is one of the safer oil and gas investments you can make today.

Even though the company has a solid track record of growing dividends, I’ll assume for the purpose of this example that it’ll stay constant at around 6%. I’ll also assume that it averages a growth rate of 8% per year, which should be attainable as long as the oil and gas industry doesn’t see any big shocks again. Over the past year, Enbridge has risen 11% in value, and so using 8% should add some conservatism to the following example.

The target amount I usually set for retirement is $1,000,000. The reason being is that by reaching that with a dividend of 5%, you could generate $50,000 a year in tax-free income (assuming this is all within a TFSA), which could put you in a good position, especially if you’ve got any other sources of income to add on top of that. Getting to $1,000,000, however, is going to take some commitment.

If you’re starting early on, which is the assumption in this example, then I’ll assume you wouldn’t have a lot saved up and instead will need to build on your savings over the years. By putting aside $500 every month and contributing about $6,000 a year, it would take a little more than 31 years to hit the $1,000,000 mark. I’ll also assume that dividends are not re-invested, and that the TFSA as we know it remains intact all these years.

Age Year Total Contributions Beginning Portfolio Balance Growth Ending Portfolio Balance Dividends Total Dividends Portfolio + Dividends
24 1 $6,000 $6,000 $480 $6,480 $360 $360 $6,840
25 2 $12,000 $12,480 $998 $13,478 $720 $1,080 $14,558
26 3 $18,000 $19,478 $1,558 $21,037 $1,080 $2,160 $23,197
27 4 $24,000 $27,037 $2,163 $29,200 $1,440 $3,600 $32,800
28 5 $30,000 $35,200 $2,816 $38,016 $1,800 $5,400 $43,416
29 6 $36,000 $44,016 $3,521 $47,537 $2,160 $7,560 $55,097
30 7 $42,000 $53,537 $4,283 $57,820 $2,520 $10,080 $67,900
31 8 $48,000 $63,820 $5,106 $68,925 $2,880 $12,960 $81,885
32 9 $54,000 $74,925 $5,994 $80,919 $3,240 $16,200 $97,119
33 10 $60,000 $86,919 $6,954 $93,873 $3,600 $19,800 $113,673
34 11 $66,000 $99,873 $7,990 $107,863 $3,960 $23,760 $131,623
35 12 $72,000 $113,863 $9,109 $122,972 $4,320 $28,080 $151,052
36 13 $78,000 $128,972 $10,318 $139,290 $4,680 $32,760 $172,050
37 14 $84,000 $145,290 $11,623 $156,913 $5,040 $37,800 $194,713
38 15 $90,000 $162,913 $13,033 $175,946 $5,400 $43,200 $219,146
39 16 $96,000 $181,946 $14,556 $196,501 $5,760 $48,960 $245,461
40 17 $102,000 $202,501 $16,200 $218,701 $6,120 $55,080 $273,781
41 18 $108,000 $224,701 $17,976 $242,678 $6,480 $61,560 $304,238
42 19 $114,000 $248,678 $19,894 $268,572 $6,840 $68,400 $336,972
43 20 $120,000 $274,572 $21,966 $296,538 $7,200 $75,600 $372,138
44 21 $126,000 $302,538 $24,203 $326,741 $7,560 $83,160 $409,901
45 22 $132,000 $332,741 $26,619 $359,360 $7,920 $91,080 $450,440
46 23 $138,000 $365,360 $29,229 $394,589 $8,280 $99,360 $493,949
47 24 $144,000 $400,589 $32,047 $432,636 $8,640 $108,000 $540,636
48 25 $150,000 $438,636 $35,091 $473,726 $9,000 $117,000 $590,726
49 26 $156,000 $479,726 $38,378 $518,105 $9,360 $126,360 $644,465
50 27 $162,000 $524,105 $41,928 $566,033 $9,720 $136,080 $702,113
51 28 $168,000 $572,033 $45,763 $617,796 $10,080 $146,160 $763,956
52 29 $174,000 $623,796 $49,904 $673,699 $10,440 $156,600 $830,299
53 30 $180,000 $679,699 $54,376 $734,075 $10,800 $167,400 $901,475
54 31 $186,000 $740,075 $59,206 $799,281 $11,160 $178,560 $977,841
55 32 $192,000 $805,281 $64,422 $869,704 $11,520 $190,080 $1,059,784

Bottom line

This is just one strategy that utilizes a high dividend. It’s not the only approach that you can take as you can focus less on dividends on more on growth, and that can result in higher returns. But with Enbridge, you’re investing in a stock that should generally be pretty stable over the years. And should you decide to swap out into another stock, you can always do that as well.

The key to reaching the $1,000,000 mark in your TFSA is being committed to putting aside money every month that you can invest in a blue-chip stock like Enbridge. And if you can’t start at the age of 24, you can catch up in later years when your income may be higher and your debt is lower so that you can invest a larger lump sum or make larger annual investments.

As long as you’re saving money and investing it into good, quality stocks, you’ll have a very good chance of being able to have a lot saved up by retirement.

Fool contributor David Jagielski has no position in any of the stocks mentioned. The Motley Fool owns shares of Enbridge. Enbridge is a recommendation of Stock Advisor Canada.

More on Dividend Stocks

people relax on mountain ledge
Dividend Stocks

How to Use Your TFSA to Average $1,500 per Year in Tax-Free Passive Income

These two Canadian dividend stocks could boost your passive income.

Read more »

woman looks at iPhone
Dividend Stocks

Is Telus’s Dividend Still Worth Counting On?

Telus stock currently offers an eye-catching 11.3% dividend yield, which is hard for income-focused investors to ignore.

Read more »

Abstract technology background image with standing businessman
Dividend Stocks

1 Canadian Stock Set to Make a Fortune From Canada’s Data Centre Buildout

Brookfield Corp (TSX:BN) is a Canadian asset manager deeply involved in data centres.

Read more »

combine machine works the farm harvest
Dividend Stocks

1 Canadian Dividend Stock I’d Buy Before Inflation Heats Up Again

Rising inflation could put pressure on many investments, but this Canadian dividend stock has the business strength to keep rewarding…

Read more »

Nurse uses stethoscope to listen to a girl's heartbeat
Dividend Stocks

Create the Perfect July TFSA with a 6.2% Monthly Payout

This TSX dividend stock has rewarded investors with strong gains while continuing to deliver monthly income, and it may still…

Read more »

hot air balloon in a blue sky
Dividend Stocks

The 11% Yielding Dividend Stock Set to Soar in 2026

This 11% yielding dividend stock offers massive income and a 2026 rebound case built around rising cash flow, growth, and…

Read more »

A lake in the shape of a solar, wind and energy storage system in the middle of a lush forest as a metaphor for the concept of clean and organic renewable energy.
Dividend Stocks

1 Canadian Dividend Stock Down 12% to Buy and Hold Forever

The pullback has created an attractive entry point for investors seeking a high-quality dividend stock with an over 4.6% yield.

Read more »

Oil industry worker works in oilfield
Dividend Stocks

A TFSA Dividend Stock Yielding Close to 8%, With Cash Flow That Keeps Climbing

This TFSA dividend stock pays investors monthly cash flow, trades below its true value, and just posted record production. Here's…

Read more »