How to Turn a $30,000 TFSA Into $500,000

Investing in a dividend growth stock like Enbridge Inc (TSX:ENB)(NYSE:ENB) could help build your portfolio’s value over the years.

| More on:

Are you looking for a way to steadily grow your Tax-Free Savings Account (TFSA) as you save up for retirement? Below, I’ll show you how you can not just double or triple your investment, but grow it to more than 16 times its original value. There’s no trickery or get-rich-quick schemes involved. In fact, it’s a long-term strategy but one that can pay off for you over the long haul without putting your portfolio at significant risk.

For this example, I’ll use Enbridge (TSX:ENB)(NYSE:ENB) as an example and show you how a $30,000 investment in the pipeline company can help grow your TFSA to more than $500,000 by the time you retire.

The path to $500,000

There are two ways that Enbridge can help grow your portfolio, and that’s through dividends and capital gains — neither of which are taxable in a TFSA.

Its quarterly dividend payments of $0.81 currently yield 8.1% per year. But the company has also raised its dividend payments over the years. Five years ago, it was paying a quarterly dividend of $0.465. Enbridge has raised those payouts by 74% since then, averaging a compounded annual growth rate of 11.7% during that time. However, that’s a bit of a high rate, especially amid COVID-19, so let’s assume the dividend will grow by an average of just 7% every year.

And let’s also assume that Enbridge’s stock will rise by 7%. Given its low price, trading at just 15 times future earnings and 1.4 times book value, there’s room for the stock to grow once the economy recovers from the coronavirus pandemic and demand for oil and gas strengthens, as people are traveling and using their vehicles more.

With those assumptions, here’s how your portfolio could grow over the years:

Year Portfolio Quarterly Payment Annual Dividends Cumulative Dividend Portfolio + Dividend
1 $32,100.00 $0.81 $2,430.00 $2,430.00 $34,530.00
2 $34,347.00 $0.87 $2,600.10 $5,030.10 $39,377.10
3 $36,751.29 $0.93 $2,782.11 $7,812.21 $44,563.50
4 $39,323.88 $0.99 $2,976.85 $10,789.06 $50,112.94
5 $42,076.55 $1.06 $3,185.23 $13,974.30 $56,050.85
6 $45,021.91 $1.14 $3,408.20 $17,382.50 $62,404.41
7 $48,173.44 $1.22 $3,646.77 $21,029.27 $69,202.72
8 $51,545.59 $1.30 $3,902.05 $24,931.32 $76,476.91
9 $55,153.78 $1.39 $4,175.19 $29,106.51 $84,260.29
10 $59,014.54 $1.49 $4,467.46 $33,573.97 $92,588.51
11 $63,145.56 $1.59 $4,780.18 $38,354.15 $101,499.70
12 $67,565.75 $1.70 $5,114.79 $43,468.94 $111,034.68
13 $72,295.35 $1.82 $5,472.83 $48,941.76 $121,237.11
14 $77,356.02 $1.95 $5,855.92 $54,797.69 $132,153.71
15 $82,770.95 $2.09 $6,265.84 $61,063.52 $143,834.47
16 $88,564.91 $2.23 $6,704.45 $67,767.97 $156,332.88
17 $94,764.46 $2.39 $7,173.76 $74,941.73 $169,706.18
18 $101,397.97 $2.56 $7,675.92 $82,617.65 $184,015.62
19 $108,495.83 $2.74 $8,213.24 $90,830.88 $199,326.71
20 $116,090.53 $2.93 $8,788.16 $99,619.05 $215,709.58
21 $124,216.87 $3.13 $9,403.33 $109,022.38 $233,239.25
22 $132,912.05 $3.35 $10,061.57 $119,083.95 $251,996.00
23 $142,215.90 $3.59 $10,765.88 $129,849.82 $272,065.72
24 $152,171.01 $3.84 $11,519.49 $141,369.31 $293,540.32
25 $162,822.98 $4.11 $12,325.85 $153,695.16 $316,518.14
26 $174,220.59 $4.40 $13,188.66 $166,883.82 $341,104.41
27 $186,416.03 $4.70 $14,111.87 $180,995.69 $367,411.72
28 $199,465.15 $5.03 $15,099.70 $196,095.39 $395,560.54
29 $213,427.71 $5.39 $16,156.68 $212,252.07 $425,679.78
30 $228,367.65 $5.76 $17,287.64 $229,539.71 $457,907.36
31 $244,353.39 $6.17 $18,497.78 $248,037.49 $492,390.88
32 $261,458.12 $6.60 $19,792.62 $267,830.11 $529,288.24

At that rate, it would take just over 31 years for your portfolio’s combined value to rise to more than $500,000. This assumes that dividend payments are not re-invested and that Enbridge continues paying and raising its payouts every year. That’s by no means a guarantee, but it gives you an example of how investing in a dividend-growth stock can help you earn double-digit returns and accelerate your portfolio’s growth.

You could also invest in a growth stock that has the potential to earn double-digit returns on its own, without paying dividends. There isn’t just one approach, but it all comes back to one important factor: patience. By investing and holding on to your investment, you can benefit from compounding, especially when it comes to dividend stocks. If the dividend income rises, you’re earning more on your initial investment than you were in year one. While Enbridge is paying you an annual dividend of $2,430 on that $30,000 investment in year one, by year 32, it’s paying you nearly $20,000 in annual dividends — about two-thirds of your original investment.

Bottom line

This example isn’t to say that Enbridge is the best dividend stock to grow your portfolio with; it’s simply one option and one example. There are other stocks you can use, potentially safer ones in other industries, that could work as well.

Fool contributor David Jagielski has no position in any of the stocks mentioned. The Motley Fool owns shares of and recommends Enbridge.

More on Dividend Stocks

Child measures his height on wall. He is growing taller.
Dividend Stocks

Looking for Real Income Without the Risk? These 3 TSX Stocks Yield Over 5% and Can Back It Up

A 5% yield is appealing when it’s backed by real cash flow.

Read more »

young people stare at smartphones
Dividend Stocks

BCE’s Dividend: What Every Investor Needs to Know

BCE's dividend is safe for now, but I'm still not bullish on the company's long-term prospects.

Read more »

Pile of Canadian dollar bills in various denominations
Top TSX Stocks

2 TSX Stocks Under $50 With Serious Upside Potential

Some of the best TSX stocks trade under $50 and offer long-term growth potential. Here are two for investors to…

Read more »

dividends can compound over time
Dividend Stocks

4 Secrets of TFSA Millionaires

Discover four proven habits TFSA millionaires use to build wealth, including dividend compounding with stocks like Fortis, Royal Bank, and…

Read more »

hand stacking money coins
Dividend Stocks

Another Month, Another Payout — This Stock Yields 6%

Income-seeking investors can rely on this monthly payer as a simple way to earn steady returns, and this stock yields…

Read more »

ETF stands for Exchange Traded Fund
Dividend Stocks

3 Canadian ETFs I’d Snap Up Right Now for My TFSA

These three high-quality Canadian ETFs are perfect for TFSAs, offering instant diversification to top stocks from around the world.

Read more »

how to save money
Dividend Stocks

The Best Stocks to Buy With $10,000 Right Now

Add these two TSX stocks to your self-directed investment portfolio if you’re seeking long-term buying opportunities in the current climate.

Read more »

coins jump into piggy bank
Dividend Stocks

How to Convert $25,000 in TFSA Savings Into Reliable Cash Flow

With $25,000 invested into Fortis (TSX:FTS) stock, you can get some cash flow in your TFSA.

Read more »