How to Turn a $30,000 TFSA Into $500,000

Investing in a dividend growth stock like Enbridge Inc (TSX:ENB)(NYSE:ENB) could help build your portfolio’s value over the years.

| More on:

Are you looking for a way to steadily grow your Tax-Free Savings Account (TFSA) as you save up for retirement? Below, I’ll show you how you can not just double or triple your investment, but grow it to more than 16 times its original value. There’s no trickery or get-rich-quick schemes involved. In fact, it’s a long-term strategy but one that can pay off for you over the long haul without putting your portfolio at significant risk.

For this example, I’ll use Enbridge (TSX:ENB)(NYSE:ENB) as an example and show you how a $30,000 investment in the pipeline company can help grow your TFSA to more than $500,000 by the time you retire.

The path to $500,000

There are two ways that Enbridge can help grow your portfolio, and that’s through dividends and capital gains — neither of which are taxable in a TFSA.

Its quarterly dividend payments of $0.81 currently yield 8.1% per year. But the company has also raised its dividend payments over the years. Five years ago, it was paying a quarterly dividend of $0.465. Enbridge has raised those payouts by 74% since then, averaging a compounded annual growth rate of 11.7% during that time. However, that’s a bit of a high rate, especially amid COVID-19, so let’s assume the dividend will grow by an average of just 7% every year.

And let’s also assume that Enbridge’s stock will rise by 7%. Given its low price, trading at just 15 times future earnings and 1.4 times book value, there’s room for the stock to grow once the economy recovers from the coronavirus pandemic and demand for oil and gas strengthens, as people are traveling and using their vehicles more.

With those assumptions, here’s how your portfolio could grow over the years:

Year Portfolio Quarterly Payment Annual Dividends Cumulative Dividend Portfolio + Dividend
1 $32,100.00 $0.81 $2,430.00 $2,430.00 $34,530.00
2 $34,347.00 $0.87 $2,600.10 $5,030.10 $39,377.10
3 $36,751.29 $0.93 $2,782.11 $7,812.21 $44,563.50
4 $39,323.88 $0.99 $2,976.85 $10,789.06 $50,112.94
5 $42,076.55 $1.06 $3,185.23 $13,974.30 $56,050.85
6 $45,021.91 $1.14 $3,408.20 $17,382.50 $62,404.41
7 $48,173.44 $1.22 $3,646.77 $21,029.27 $69,202.72
8 $51,545.59 $1.30 $3,902.05 $24,931.32 $76,476.91
9 $55,153.78 $1.39 $4,175.19 $29,106.51 $84,260.29
10 $59,014.54 $1.49 $4,467.46 $33,573.97 $92,588.51
11 $63,145.56 $1.59 $4,780.18 $38,354.15 $101,499.70
12 $67,565.75 $1.70 $5,114.79 $43,468.94 $111,034.68
13 $72,295.35 $1.82 $5,472.83 $48,941.76 $121,237.11
14 $77,356.02 $1.95 $5,855.92 $54,797.69 $132,153.71
15 $82,770.95 $2.09 $6,265.84 $61,063.52 $143,834.47
16 $88,564.91 $2.23 $6,704.45 $67,767.97 $156,332.88
17 $94,764.46 $2.39 $7,173.76 $74,941.73 $169,706.18
18 $101,397.97 $2.56 $7,675.92 $82,617.65 $184,015.62
19 $108,495.83 $2.74 $8,213.24 $90,830.88 $199,326.71
20 $116,090.53 $2.93 $8,788.16 $99,619.05 $215,709.58
21 $124,216.87 $3.13 $9,403.33 $109,022.38 $233,239.25
22 $132,912.05 $3.35 $10,061.57 $119,083.95 $251,996.00
23 $142,215.90 $3.59 $10,765.88 $129,849.82 $272,065.72
24 $152,171.01 $3.84 $11,519.49 $141,369.31 $293,540.32
25 $162,822.98 $4.11 $12,325.85 $153,695.16 $316,518.14
26 $174,220.59 $4.40 $13,188.66 $166,883.82 $341,104.41
27 $186,416.03 $4.70 $14,111.87 $180,995.69 $367,411.72
28 $199,465.15 $5.03 $15,099.70 $196,095.39 $395,560.54
29 $213,427.71 $5.39 $16,156.68 $212,252.07 $425,679.78
30 $228,367.65 $5.76 $17,287.64 $229,539.71 $457,907.36
31 $244,353.39 $6.17 $18,497.78 $248,037.49 $492,390.88
32 $261,458.12 $6.60 $19,792.62 $267,830.11 $529,288.24

At that rate, it would take just over 31 years for your portfolio’s combined value to rise to more than $500,000. This assumes that dividend payments are not re-invested and that Enbridge continues paying and raising its payouts every year. That’s by no means a guarantee, but it gives you an example of how investing in a dividend-growth stock can help you earn double-digit returns and accelerate your portfolio’s growth.

You could also invest in a growth stock that has the potential to earn double-digit returns on its own, without paying dividends. There isn’t just one approach, but it all comes back to one important factor: patience. By investing and holding on to your investment, you can benefit from compounding, especially when it comes to dividend stocks. If the dividend income rises, you’re earning more on your initial investment than you were in year one. While Enbridge is paying you an annual dividend of $2,430 on that $30,000 investment in year one, by year 32, it’s paying you nearly $20,000 in annual dividends — about two-thirds of your original investment.

Bottom line

This example isn’t to say that Enbridge is the best dividend stock to grow your portfolio with; it’s simply one option and one example. There are other stocks you can use, potentially safer ones in other industries, that could work as well.

Fool contributor David Jagielski has no position in any of the stocks mentioned. The Motley Fool owns shares of and recommends Enbridge.

More on Dividend Stocks

Retirees sip their morning coffee outside.
Tech Stocks

2 Technology Stocks With the Kind of Potential That Could Make Millionaires

Two tech stocks with impressive growth trajectories amid elevated volatility are potential millionaire-makers.

Read more »

Train cars pass over trestle bridge in the mountains
Dividend Stocks

Why the Market May Be too Quick to Write Off These Railway and Telecom Stocks

Discover why the railway and telecom markets are experiencing significant declines and what it means for investors and value growth.

Read more »

a man celebrates his good fortune with a disco ball and confetti
Dividend Stocks

Where Will Enbridge Stock Be in 3 Years?

Enbridge stock has raised its dividend for 31 straight years. With a $39B project backlog and 5% growth ahead, here's…

Read more »

A plant grows from coins.
Dividend Stocks

2 Canadian Dividend Stocks Yielding 4% That Appear to Have the Goods to Back It Up

These Canadian dividend stocks are dependable investments, offer attractive yield of over 4%, and are backed by solid businesses.

Read more »

Lights glow in a cityscape at night.
Dividend Stocks

2 Dividend Stocks I’d Buy Today and Feel Good Holding for at Least 5 Years

Want dividend income that will last for the five years to come? These two dividend stocks are leaders in Canada.

Read more »

Investor reading the newspaper
Dividend Stocks

A 3.9% Dividend Stock That Looks Safer Than It Seems

Transcontinental just reshaped its business with a $2.1 billion sale, and that cash could make its dividend look safer than…

Read more »

Canadian investor contemplating U.S. stocks with multiple doors to choose from.
Dividend Stocks

BCE vs. Telus: Which Telecom Belongs in Your TFSA?

Although Telus, the telecom giant, offers a 10.3% dividend yield compared to BCE's 5.3% yield, is it still the better…

Read more »

A worker overlooks an oil refinery plant.
Dividend Stocks

What is Considered a Good Dividend Stock? 2 Infrastructure Stocks That Fit the Bill

Here's how you can be sure the dividend stocks you buy and hold for the long haul are some of…

Read more »