How I’d Invest $250 a Month to Target a $4,433 Yearly Passive Income 

Building a passive income portfolio early can be rewarding. A $250 monthly investment can give you a $4,400 annual passive income.

| More on:

Who doesn’t like to earn without working? While you can work $40 hours a week at a young age, staying focused for so long gets difficult as you grow old. Also, you don’t want to spend your lifetime working. We can learn something from ants. They accumulate nectar during the spring and enjoy honey in the winter. While you are still earning a growing active income, you can invest money in stocks that can give you future passive income in your winter years. 

A passive income stock you can buy without a doubt 

The Canadian stock market has a rich collection of dividend aristocrats that have funded the retirement of many early investors. 

Enbridge (TSX:ENB) has been paying dividends for over 69 years. Over these years, it underwent several economic crises and wars, perfecting its low-risk business model to tackle them effectively. And the outcome is 29 consecutive years of dividend growth. It is now transitioning from oil to natural gas and renewable energy as oil is a depleting industry. 

Enbridge is acquiring three U.S. gas utilities and selling a 50% stake in the Alliance natural gas pipeline, Aux Sable processing plant, and NRGreen joint ventures to Pembina Pipeline for $3.1 billion. Between all these transitions, Enbridge is committed to growing its dividend by 3–5% annually. 

Now that you know the qualities of this passive income stock, how you make the best of it is up to you. Here’s an investment strategy for Enbridge. 

How to invest $250 a month for a $4,433 yearly passive income

Enbridge stock is a range-bound stock hovering between $40–$55. There are some outliers, but it has maintained this range since 2012. You can invest $250 every month in Enbridge, irrespective of the price. The market volatility will help you reduce the cost per share over time. 

The key to planning your investment is taking conservative estimates. If you underestimate and the stock over-delivers, it could give your financial plan some flexibility. 

YearInvested AmountEnbridge Share count @$55/shareEnbridge Share countEnbridge Dividend per share (3% CAGR)Enbridge dividend
2024$3,0005555.0$3.65$200.75
2025$3,20158113$3.76$425.56
2026$3,42662175$3.87$679.50
2027$3,68067242$3.99$966.71
2028$3,96772315$4.11$1,292.00
2029$4,29278393$4.23$1,660.96
2030$4,66185477$4.36$2,080.13
2031$5,08092570$4.49$2,557.17
2032$5,557101671$4.62$3,101.06
2033$6,101111782$4.76$3,722.38
2034$6,722122904$4.91$4,433.60
How to earn $4,433 in annual passive income

Assuming your average cost per share is $55, a $3,000 investment in a year ($250 x 12 months) can buy you 55 shares of Enbridge. If the company increases its 2024 dividend by 3%, you will receive $3.65 per share, accumulating $200 in passive income from 55 shares. 

Instead of taking a payout, you can use that money to accumulate more shares of Enbridge. The company has paused its dividend reinvestment plan, but you can buy its shares manually in your Tax-Free Savings Account (TFSA) without having to pay tax on dividend income. 

In 2025, your $3,000 investment plus $200 dividend income can buy you 58 Enbridge shares at $55 per share price. In 10 years, you can accumulate 904 shares that could pay an estimated dividend per share of $4.91. I have rounded off the share count as you cannot buy half a share. At the end of 2034, you could earn $4,433 in yearly passive income.

A bullish scenario 

The above estimates are conservative. In the best-case scenario, Enbridge could grow its dividend by 5% in a few years, and your average cost per share could fall to $50 or $52 if you do some opportunistic buying in a bear market and lock in a higher yield.

As I said before, every stock has its features. It is up to you how you use it.

Fool contributor Puja Tayal has no position in any of the stocks mentioned. The Motley Fool recommends Enbridge and Pembina Pipeline. The Motley Fool has a disclosure policy.

More on Energy Stocks

trading chart of brent crude oil prices
Energy Stocks

Oil Is Surging Again: 2 Canadian Stocks to Watch Closely

An oil spike can lift energy stocks fast, but the best plays aren’t always pure producers.

Read more »

A meter measures energy use.
Energy Stocks

Why This Boring, Reliable Utilities Stock Is Starting to Look Very Profitable

Fortis (TSX:FTS) stock looks like a steady, profitable grower to pay more attention to, especially if you like rising dividends.

Read more »

trading chart of brent crude oil prices
Energy Stocks

3 TSX Stocks to Buy Before the Next Oil Spike Hits

These three TSX energy names can turn a commodity rally into real cash flow, without needing perfect conditions.

Read more »

how to save money
Energy Stocks

2 TSX Stocks That Could Win Big From Oil Near $100

Oil near US$100 can supercharge cash flow, and these two TSX producers offer different ways to get leverage to that…

Read more »

Yellow caution tape attached to traffic cone
Energy Stocks

The Dangerous Reason Why Chasing High Dividend Yields Can Backfire

Although high-yield dividend stocks can look attractive on the surface, here's why focusing too much on yield can get you…

Read more »

Canadian energy stocks are rising with oil prices
Energy Stocks

The Dividend Stocks I’d Consider the Smartest Use of $5,000 Right Now

Suncor Energy (TSX:SU) could be a great bet for value investors seeking income and appreciation this year.

Read more »

woman gazes forward out window to future
Energy Stocks

1 Dividend Stock I’d Feel Confident Buying and Holding for a Decade

Here's why this dividend stock, which returns 75% of its free cash flow to investors, is one of the best…

Read more »

Colored pins on calendar showing a month
Energy Stocks

A Standout TFSA Stock With a 6 % Monthly Payout Worth Knowing About

Discover Freehold Royalties (TSX:FRU) stock: A low-risk, light asset, clean model paying a 6% monthly TFSA yield!

Read more »