How I’d Invest $250 a Month to Target a $4,433 Yearly Passive Income 

Building a passive income portfolio early can be rewarding. A $250 monthly investment can give you a $4,400 annual passive income.

| More on:
stock analysis

Image source: Getty Images

Who doesn’t like to earn without working? While you can work $40 hours a week at a young age, staying focused for so long gets difficult as you grow old. Also, you don’t want to spend your lifetime working. We can learn something from ants. They accumulate nectar during the spring and enjoy honey in the winter. While you are still earning a growing active income, you can invest money in stocks that can give you future passive income in your winter years. 

A passive income stock you can buy without a doubt 

The Canadian stock market has a rich collection of dividend aristocrats that have funded the retirement of many early investors. 

Enbridge (TSX:ENB) has been paying dividends for over 69 years. Over these years, it underwent several economic crises and wars, perfecting its low-risk business model to tackle them effectively. And the outcome is 29 consecutive years of dividend growth. It is now transitioning from oil to natural gas and renewable energy as oil is a depleting industry. 

Enbridge is acquiring three U.S. gas utilities and selling a 50% stake in the Alliance natural gas pipeline, Aux Sable processing plant, and NRGreen joint ventures to Pembina Pipeline for $3.1 billion. Between all these transitions, Enbridge is committed to growing its dividend by 3–5% annually. 

Now that you know the qualities of this passive income stock, how you make the best of it is up to you. Here’s an investment strategy for Enbridge. 

How to invest $250 a month for a $4,433 yearly passive income

Enbridge stock is a range-bound stock hovering between $40–$55. There are some outliers, but it has maintained this range since 2012. You can invest $250 every month in Enbridge, irrespective of the price. The market volatility will help you reduce the cost per share over time. 

The key to planning your investment is taking conservative estimates. If you underestimate and the stock over-delivers, it could give your financial plan some flexibility. 

YearInvested AmountEnbridge Share count @$55/shareEnbridge Share countEnbridge Dividend per share (3% CAGR)Enbridge dividend
2024$3,0005555.0$3.65$200.75
2025$3,20158113$3.76$425.56
2026$3,42662175$3.87$679.50
2027$3,68067242$3.99$966.71
2028$3,96772315$4.11$1,292.00
2029$4,29278393$4.23$1,660.96
2030$4,66185477$4.36$2,080.13
2031$5,08092570$4.49$2,557.17
2032$5,557101671$4.62$3,101.06
2033$6,101111782$4.76$3,722.38
2034$6,722122904$4.91$4,433.60
How to earn $4,433 in annual passive income

Assuming your average cost per share is $55, a $3,000 investment in a year ($250 x 12 months) can buy you 55 shares of Enbridge. If the company increases its 2024 dividend by 3%, you will receive $3.65 per share, accumulating $200 in passive income from 55 shares. 

Instead of taking a payout, you can use that money to accumulate more shares of Enbridge. The company has paused its dividend reinvestment plan, but you can buy its shares manually in your Tax-Free Savings Account (TFSA) without having to pay tax on dividend income. 

In 2025, your $3,000 investment plus $200 dividend income can buy you 58 Enbridge shares at $55 per share price. In 10 years, you can accumulate 904 shares that could pay an estimated dividend per share of $4.91. I have rounded off the share count as you cannot buy half a share. At the end of 2034, you could earn $4,433 in yearly passive income.

A bullish scenario 

The above estimates are conservative. In the best-case scenario, Enbridge could grow its dividend by 5% in a few years, and your average cost per share could fall to $50 or $52 if you do some opportunistic buying in a bear market and lock in a higher yield.

As I said before, every stock has its features. It is up to you how you use it.

This article represents the opinion of the writer, who may disagree with the “official” recommendation position of a Motley Fool premium service or advisor. We’re Motley! Questioning an investing thesis — even one of our own — helps us all think critically about investing and make decisions that help us become smarter, happier, and richer, so we sometimes publish articles that may not be in line with recommendations, rankings or other content.

Fool contributor Puja Tayal has no position in any of the stocks mentioned. The Motley Fool recommends Enbridge and Pembina Pipeline. The Motley Fool has a disclosure policy.

More on Energy Stocks

Gold bullion on a chart
Energy Stocks

Have $500? 2 Absurdly Cheap Stocks Long-Term Investors Should Buy Right Now

Torex Gold Resources (TSX:TXG) stock and one undervalued TSX energy stock could rise as identified scenarios play out.

Read more »

oil tank at night
Energy Stocks

3 Energy Stocks Already Worth Your While

Are you worried about the future of energy stocks? Leave your worries in the past with these three energy stocks…

Read more »

Canadian energy stocks are rising with oil prices
Energy Stocks

What to Watch When This Dividend Powerhouse Shares Its Latest Earnings

Methanex stock (TSX:MX) had a rough year, which ended on a bit of a high note, though revenue was down.…

Read more »

energy industry
Energy Stocks

Canadian Investors: 2 TSX Energy Stocks to Buy for Passive Income

Energy is one of the heaviest sectors in Canada and has some of the most generous and trusted dividend payers…

Read more »

Gas pipelines
Energy Stocks

TSX Energy in April 2024: The Best Stocks to Buy Right Now

Energy prices have soared higher than expected. That is a big plus for Canadian energy stocks. Here are three great…

Read more »

crypto, chart, stocks
Energy Stocks

If You Had Invested $10,000 in Enbridge Stock in 2018, This Is How Much You Would Have Today

Enbridge's big dividend yield isn't free money. Here's why.

Read more »

edit Businessman using calculator next to laptop
Energy Stocks

If You’d Invested $5,000 in Brookfield Renewable Partners Stock in 2023, This Is How Much You Would Have Today

Here's how a $5,000 lump-sum investment in BEP.UN would have worked out from 2023 to present.

Read more »

Pipeline
Energy Stocks

Here Is Why Enbridge Is a No-Brainer Dividend Stock

For investors looking for a no-brainer dividend stock worth holding for the long term, here's why Enbridge (TSX:ENB) should be…

Read more »