2020 Stocks: This 1 Stock Could Gain 415%!

Recipe Unlimited Corp is significantly undervalued. This is why you should add it to your TFSA or RRSP!

| More on:
Business success with growing, rising charts and businessman in background

Image source: Getty Images

Recipe (TSX:RECP) — formerly Cara Operations Limited — is a Canadian full-service restaurant operator and franchisor.

The company has a variety of brands spanning across Canada and caters to a variety of demographics. This includes The Keg, Milestones, The Burger’s Priest and the Bier Markt, to list but a few.

The company reports a market capitalization of $1.07 billion with a 52-week high of $28.73 and a 52-week low of $18.83.

Intrinsic price

Based on my calculations using a discounted cash flow (DCF) valuation model, I determined that Recipe has an intrinsic value of $97.83 per share.

Assuming less than average industry growth, the intrinsic value would be $93.02 per share and higher than average industry growth would result in an intrinsic value of $103.27 per share.

At the current share price of $18.83, I believe that Recipe is substantially undervalued. Investors looking to add a food services company to their TFSA or RRSP should consider buying shares of Recipe. I would suggest following the stock into 2020, as a bear market would allow investors to buy shares of Recipe at a discount.

Recipe has an enterprise value of $6 billion, representing the theoretical price a buyer would pay for all of Recipe’s outstanding shares plus its debt.

One of the good things about Recipe is its acceptable leverage with debt at 30.6% of total capital versus equity at 69.4% of total capital.

Financial highlights

For the nine months ended September 29, 2019, the company reports a mediocre balance sheet with negative retained earnings of $55 million.

This is not a good sign for shareholders, as it indicates that the company has had more years of cumulative net loss than net income. That said, Recipe has reduced its negative retained earnings from negative $81 million to negative $55 million in a span of one year which is commendable.

The company reports a solid cash balance of $34 million. Further, it has access to a $550 million credit facility with a $250 million accordion feature. The facility is $253 million drawn for a utilization rate of 46%. This is a good sign for investors as the company still has ample liquidity to fuel future growth.

Overall revenues are up noticeably from $727 million in 2018 to $787 million in 2019 (+8%) driven by sales at corporate restaurants.

Due to an increased COGS and SG&A, operating income is down to $84 million from $101 million during this period in 2018. Despite this, the company reported a solid nine months with pretax net income of $67 million.

The company is committed to its aggressive growth strategy and recently added Anejo and Blanco Cantina to its portfolio. Recipe paid $5 million for two Mexican-themed restaurants, growing its restaurant base while diversifying its offerings.

Management takes a prudent approach to debt management, as evidenced by its $260 million pay down of long-term debt in 2019 ($65 million pay down in 2018) that’s offset by draws on its credit facility of $390 million and $104 million in 2019 and 2018, respectively.

Foolish takeaway

Investors looking to buy shares of a food services company should consider buying shares of Recipe. Despite its negative retained earnings, the company has a solid cash balance with the majority of its credit facilities unused, allowing it to fuel future growth.

Based on a discounted cash flow model, I calculated Recipe’s intrinsic value to be $97.83, which represents a material premium to the $18.83 at which it is currently trading at writing.

With a bearish 2020 on its way, investors should wait for an ideal time to purchase shares of Recipe to maximize gains.

This article represents the opinion of the writer, who may disagree with the “official” recommendation position of a Motley Fool premium service or advisor. We’re Motley! Questioning an investing thesis — even one of our own — helps us all think critically about investing and make decisions that help us become smarter, happier, and richer, so we sometimes publish articles that may not be in line with recommendations, rankings or other content.

Fool contributor Chen Liu has no position in any of the stocks mentioned.

More on Investing

Aircraft wing plane

Prediction: Air Canada Stock Will Sit on the Runway for a While

Will Air Canada stock be able to continue to ride post-pandemic tailwinds, or is this stock pricing in an upcoming…

Read more »

Businessman holding AI cloud
Tech Stocks

Artificial Intelligence, Real Returns: Profiting From the AI Revolution

Tech companies like Shopify Inc (TSX:SHOP) are profiting from the AI revolution.

Read more »

Paper airplanes flying on blue sky with form of growing graph

Are Airline Stocks a Good Buy in December 2023?

Airline stocks are cyclical. So, interested investors should aim to buy low and sell high to target price appreciation.

Read more »

little girl in pilot costume playing and dreaming of flying over the sky
Stocks for Beginners

TFSA Investors: 3 Steps to Get Into Cross-Border Investing

Overseas trading can be scary. But if you follow these steps, you can certainly achieve far higher returns than just…

Read more »

Dividend Stocks

2 Top Telecommunication Stocks to Buy on the TSX Today

Two telco stocks, but not the dominant industry players, are buying opportunities on the TSX today.

Read more »

Business man on stock market financial trade indicator background.

Better Buy: Canadian Bank Stocks or Fintech Stocks?

Bank stocks like Bank of Nova Scotia (TSX:BNS) are often cheaper than fintech stocks.

Read more »

worry concern
Dividend Stocks

Is Now Actually the Right Time to Buy BCE Stock?

Looking for a great stock to buy at a serious discount? It’s the right time to buy BCE (TSX:BCE) stock…

Read more »

Illustration of bull and bear
Dividend Stocks

Defensive Sectors: A Safe Haven for Canadian Investors in a Bear Market       

As uncertainty continues to increase in the stock market, buying stocks in defensive sectors can help protect your capital.

Read more »