How to Get Your TFSA From $69,500 to $1,000,000

Investing in a top bank stock like Royal Bank of Canada (TSX:RY)(NYSE:RY) can be a great way to grow your TFSA for many years.

A good goal for retirement is to get your portfolio to the $1,000,000 mark. And if you can do that inside of a Tax-Free Savings Account (TFSA), you could be on easy street when you retire. The reason is you could live off dividend income on that amount of savings. Investing $1,000,000 into an exchange-traded fund (ETF) that pays a dividend of even 4% annually would give you $40,000 in tax-free dividend income inside of a TFSA.

While $40,000 may not seem like a lot, it’s also after-tax and your expenses will likely be lower in your retirement years as well. As well, that’s just one potential income source for your retirement years.

That said, getting to $1,000,000 is no easy accomplishment. And if you’re trying to do it within a TFSA, you’re also working with a cumulative limit of $69,500 — if you’ve been eligible every year since its inception and you’ve never contributed to it (e.g., you’re limit hasn’t been impacted by gains or losses).  While it’s not impossible to grow a balance of $69,500 to $1,000,000, it will take years for it to grow.

While you could try to be aggressive with your investing strategy to help accelerate that growth, your retirement is not something you want to be gambling with.

How to grow your savings the safe way

One of the most important decisions to make is which stock(s) you should invest in and that you’ll feel comfortable holding over the long term. A stock like Royal Bank of Canada is a great example of an investment that is stable, will appreciate in value and that pays a growing dividend. But as long as any stock fits that criteria, it should make for a good option to invest in.

And while you’ll want to diversify beyond just one stock, in this example I’ll keep things simple and just assume the entire investment is in RBC. However, as it’s based on assumptions of dividend growth and capital appreciation, it could theoretically apply to other similar stocks as well.

Let’s assume that on average, shares of RBC will grow at a modest rate of 6% per year. Currently, the stock pays a dividend yield of 5% as well. The bank’s also increased its dividends by an average of 7% over the past five years as well, and let’s assume that will continue indefinitely.

With all those assumptions in place, here’s how a $69,500 investment in RBC or a similar stock might look over the long term:

Year Portfolio Qtly Dividend Annual Dividend Cumulative Dividend Portfolio + Dividend
1 $73,670.00 $1.08 $3,532.24 $3,532.24 $77,202.24
2 $78,090.20 $1.16 $3,779.49 $7,311.73 $85,401.93
3 $82,775.61 $1.24 $4,044.06 $11,355.78 $94,131.40
4 $87,742.15 $1.32 $4,327.14 $15,682.92 $103,425.07
5 $93,006.68 $1.42 $4,630.04 $20,312.96 $113,319.64
6 $98,587.08 $1.51 $4,954.14 $25,267.11 $123,854.18
7 $104,502.30 $1.62 $5,300.93 $30,568.04 $135,070.34
8 $110,772.44 $1.73 $5,672.00 $36,240.04 $147,012.48
9 $117,418.79 $1.86 $6,069.04 $42,309.07 $159,727.86
10 $124,463.91 $1.99 $6,493.87 $48,802.95 $173,266.86
11 $131,931.75 $2.12 $6,948.44 $55,751.39 $187,683.14
12 $139,847.65 $2.27 $7,434.83 $63,186.22 $203,033.87
13 $148,238.51 $2.43 $7,955.27 $71,141.49 $219,380.00
14 $157,132.82 $2.60 $8,512.14 $79,653.63 $236,786.45
15 $166,560.79 $2.78 $9,107.99 $88,761.62 $255,322.41
16 $176,554.44 $2.98 $9,745.55 $98,507.17 $275,061.61
17 $187,147.71 $3.19 $10,427.74 $108,934.90 $296,082.61
18 $198,376.57 $3.41 $11,157.68 $120,092.58 $318,469.15
19 $210,279.17 $3.65 $11,938.72 $132,031.30 $342,310.46
20 $222,895.92 $3.91 $12,774.43 $144,805.72 $367,701.64
21 $236,269.67 $4.18 $13,668.64 $158,474.36 $394,744.03
22 $250,445.85 $4.47 $14,625.44 $173,099.80 $423,545.65
23 $265,472.60 $4.78 $15,649.22 $188,749.02 $454,221.62
24 $281,400.96 $5.12 $16,744.67 $205,493.69 $486,894.65
25 $298,285.02 $5.48 $17,916.79 $223,410.48 $521,695.50
26 $316,182.12 $5.86 $19,170.97 $242,581.45 $558,763.57
27 $335,153.04 $6.27 $20,512.94 $263,094.39 $598,247.43
28 $355,262.23 $6.71 $21,948.84 $285,043.23 $640,305.46
29 $376,577.96 $7.18 $23,485.26 $308,528.49 $685,106.45
30 $399,172.64 $7.68 $25,129.23 $333,657.72 $732,830.36
31 $423,122.99 $8.22 $26,888.28 $360,546.00 $783,668.99
32 $448,510.37 $8.80 $28,770.46 $389,316.45 $837,826.83
33 $475,421.00 $9.41 $30,784.39 $420,100.84 $895,521.84
34 $503,946.26 $10.07 $32,939.29 $453,040.14 $956,986.39
35 $534,183.03 $10.78 $35,245.04 $488,285.18 $1,022,468.21

With the modest capital appreciation and the dividend growth, it would still take about 35 years to reach $1,000,000. Remember, this is under a fairly conservative example — a bank stock.

Your returns will likely look very different depending on your investment strategy. If you hold high growth stocks, your returns could be much higher, although you’d likely have no dividend income.

Investing is a long game, and while you could try to speed it up, you’ll be taking on additional risk if you do so.

The moral of the story here is that the earlier you start investing, the less risk you’ll have to take on and the safer your portfolio will be.

Fool contributor David Jagielski has no position in any of the stocks mentioned.

More on Investing

people ride a downhill dip on a roller coaster
Stocks for Beginners

The Smartest TSX Stock to Buy With $500 Right Now

A $500 bet on Cineplex lets you ride a Canadian brand’s recovery while the stock still reflects plenty of skepticism.

Read more »

tree rings show growth patience passage of time
Dividend Stocks

2 Canadian Lumber Stocks to Watch Right Now

These lumber stocks could benefit from stable demand in construction and infrastructure.

Read more »

hand stacks coins
Dividend Stocks

How Splitting $30,000 Across 3 TSX Stocks Could Generate $1,315 in Dividend Income

Learn how to build a dividend income portfolio that provides regular earnings even during tough times.

Read more »

Woman checking her computer and holding coffee cup
Dividend Stocks

2 No-Brainer Dividend Stocks to Buy Hand Over Fist

These two dividend stocks are ideal buys in this uncertain outlook.

Read more »

oil pumps at sunset
Energy Stocks

Oil Is Back in Focus: 3 Canadian Stocks to Watch Now

Oil’s back in the spotlight, and these three TSX names offer a mix of producer upside and pipeline stability.

Read more »

man gives stopping gesture
Stocks for Beginners

A Year Later: 3 TSX Stocks That Proved the Doubters Wrong

Today, we'll look at these three rebounding names.

Read more »

cookies stack up for growing profit
Dividend Stocks

This 10% Yield Looks Tempting — but It Could Be a Dividend Trap 

Explore the risks of chasing 10% yields in dividend stocks. Read before investing your TFSA on high-yield options.

Read more »

shoppers in an indoor mall
Dividend Stocks

1 High-Yield Dividend Stock You Can Buy and Hold for a Decade of Income

This high-yield dividend stock has durable payout, offers high yield, and is well-positioned to sustain its monthly distributions.

Read more »