For a Shot at $5,000 in Annual Passive Income, Buy 807 Shares of This TSX Stock

Are you looking to earn passive income from stocks? This table can get you started on determining how much, when, and where to invest.

The TSX has attractive stocks that give quarterly or monthly payouts through dividends and distributions if you are looking to earn passive income. These payouts are per share. If a $100 share gives you a $5 dividend/share annually, your dividend yield is 5%. To earn $5,000 in passive income, you will have to buy 1,000 shares of that stock.

While this calculation might look easy, it can put you at risk. The first rule of investing is diversification. Never put all your money in one stock because companies grow and dissolve. Business is dynamic, and you have to move with the times to keep your investments alive. 

While you still need 1,000 shares of companies that pay at least a 5% dividend yield, you can buy 200 or 300 shares of three to five companies. While selecting the companies, make sure each is from a different sector. Also, ensure you have a different reason to be bullish on each of them. 

How to select stocks for your dividend portfolio

If I were to build a passive income portfolio, I would invest in telecom, energy, real estate, banks, and utilities. These sectors are uncorrelated. For instance, energy and utilities are resilient to macro events and face no competition. Notably, the rates they charge consumers are regulated. Moreover, their profits are influenced by oil prices.  

Telecom enjoys the benefits of a utility without having the limitation of a regulated rate. But these companies do compete with other broadband providers. Whereas banks and real estate stocks are directly impacted by the macroeconomic environment. 

Building a portfolio for a legit shot at $5,000 in annual passive income 

To earn $5,000 in annual passive income, you need a mix of stocks that gives at least a 5% dividend yield. And if the stock grows its dividend annually, you could achieve your targeted passive income faster. 

BCE (TSX: BCE) is a large-cap telecom stock with a 6% dividend yield. The telco grows dividends at a compounded annual growth rate (CAGR) of 5%. To start earning $5,000 in annual passive income from next year onwards, you will need to buy 3,123 BCE shares, which will cost you over $200,000. 

But if you systematically invest $6,000 annually in BCE shares, you can accumulate $5,000 in annual passive income after 10 years. As the company grows its dividends by 5%, you will only need 807 shares to achieve your goal. Instead of investing $200,000 right now, you invest $60,000 over 10 years to get a $5,000 passive annual income. Here’s how. 

I assume BCE’s share price will grow by 3% every year. 

YearBCE share priceContributionNo. of shares purchasedTotal sharesDividend per shareDividend income
2023$65.0$6,000.092.00 $3.870$356.04
2024$67.0$6,000.089.00181.0$4.064$735.49
2025$69.0$6,000.087.00268.0$4.267$1,143.47
2026$71.0$6,000.084.00352.0$4.480$1,576.96
2027$73.2$6,000.082.00434.0$4.704$2,041.54
2028$75.4$6,000.079.00513.0$4.939$2,533.81
2029$77.6$6,000.077.00590.0$5.186$3,059.84
2030$79.9$6,000.075.00665.0$5.445$3,621.24
2031$82.3$6,000.072.00737.0$5.718$4,213.98
2032$84.8$6,000.070.00807.0$6.004$4,844.94
2033    $6.304$5,087.18
How to earn $5,000 in annual passive income with 807 BCE shares

How to build your passive income investment model 

The above table is an estimate, which could work if you buy BCE shares at the assumed stock prices and the telco keeps increasing its dividend by 5%. You can make a similar table for three to five passive income stocks and determine a portfolio mix depending on your return expectations. 

This table will help you plan your initial investment. But you have to keep altering the table to reflect the actual numbers. For instance, if one of your stocks halves its dividend, you can reduce the dividend amount to analyze the impact on your portfolio. Accordingly, you can invest in another stock and get back on track for a $5,000 passive income. 

If the stock price dips significantly, as it did during the March 2020 crash or October 2022 market downturn, you can buy more stocks and lock in a higher yield. The table will help you realize opportunities and grab them before it is too late. 

Fool contributor Puja Tayal has no position in any of the stocks mentioned. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.

More on Dividend Stocks

The letters AI glowing on a circuit board processor.
Dividend Stocks

Canada Is Joining Europe’s Supercomputing Network: Is Celestica Stock the Best Way to Invest?

Celestica sells the infrastructure behind heavy computing demand, with an earnings case that reaches beyond one European programme.

Read more »

Woman in private jet airplane
Dividend Stocks

A Canadian Company Just Won a $44 Million European Defence Contract: This TSX Aerospace Stock Could Be Next

Galvion’s Latvia order shows Canadian suppliers can win European work, while Bombardier has a separate defence opportunity.

Read more »

Group of people in a line at an ATM waiting to make a cash withdrawal
Dividend Stocks

The Bank of Canada Is Worried About Inflation: These 2 Stocks Might Not Be

The Bank of Canada’s recent rate hike aims to contain rising inflation, but two large-cap stocks can endure this new…

Read more »

hand stacks coins
Dividend Stocks

3 High-Yield Dividend Stocks to Buy and Hold for a Decade of Income

These three high-yield dividend stocks are ideal for long-term income-seeking investors.

Read more »

Blocks conceptualizing Canada's Tax Free Savings Account
Dividend Stocks

How to Use a TFSA to Generate an Average of $367 in Monthly Tax-Free Income

A TFSA can pay Canadians roughly $350 a month tax free. Learn how Enbridge and Royal Bank dividends could build…

Read more »

A worker gives a business presentation.
Dividend Stocks

Inflation Is Heading to 3.5%: Yet These 2 Canadian Stocks Can Raise Prices and Keep Their Customers

Inflation is heading toward 3.5% in Canada. See how two TSX stocks, CN Rail and Enbridge, pass on higher costs,…

Read more »

Business doodle about dividends on chalkboard
Dividend Stocks

This Dividend Stock Is Down 13% in the Past Year, but the Payout Looks Safe

A 13% share-price decline has lifted this dividend stock’s yield to 6.8%, while strong liquidity and recurring revenue continue to…

Read more »

Agricultural irrigation sprinkler gun spraying water
Dividend Stocks

How to Diversify Your Portfolio Beyond Canadian Banks

These top TSX stocks could help you move beyond bank-heavy portfolios without giving up established businesses and dividends.

Read more »