How to Build the Ultimate Passive-Income Portfolio With $25,000

Canadians can look to construct a super passive-income portfolio in a TFSA with dividend stocks like Sienna Senior Living Inc. (TSX:SIA) and others.

| More on:

Passive income is a type of unearned income that investors can generate in many ways. Some of the most popular avenues to generate passive income include rental income, money earned from a published work like a novel, revenue from an online retail outlet, or cash raked in from a YouTube channel.

Today, we’re going to sidestep these avenues and focus on churning out passive income through publicly traded dividend stocks on the TSX. In this hypothetical, we are going to play with $25,000. Moreover, I want to snatch up dividend stocks in a Tax-Free Savings Account (TFSA) to create the ultimate passive-income portfolio. Let’s jump in.

Here’s the first stock I’d scoop up to build our passive-income portfolio

Sienna Senior Living (TSX:SIA) is a Markham-based company that provides senior living and long-term-care (LTC) services in Canada. Shares of this dividend stock have dropped marginally month over month as of close on June 14. The stock is still up 4.5% in 2023. Investors can see more of its recent performance with the interactive price chart below.

This company released its first-quarter (Q1) fiscal 2023 earnings on May 11. Same-property net operating income (NOI) increased 9.9% to $34.7 million. Long-term-care (LTC) occupancy rose to 96.8%.

Shares of Sienna closed at $11.54 on Wednesday, June 14. In our hypothetical, we can snatch up 720 shares of this dividend stock for a purchase price of $8,308. This stock offers a monthly dividend of $0.078 per share. That represents a superb 8.1% yield. This purchase allows us to generate monthly passive income of $56.16 in our TFSA.

This REIT is worth targeting for its impressive yield

Allied Properties REIT (TSX:AP.UN) is a Toronto-based real estate investment trust (REIT) that is a leading operator of distinctive urban workspace in Canada’s major cities and network-dense UDC space in Toronto. This REIT has moved up marginally month over month as of close on June 14. Its shares are down 8.1% in the year-to-date period.

In Q1 fiscal 2023, Allied Properties REIT delivered rental revenue growth of 14% to $138 million. Meanwhile, operating income also jumped 14% to $77.1 million. Moreover, adjusted earnings before interest, taxes, depreciation, and amortization (EBITDA) climbed 12% to $102 million.

This REIT closed at $22.76 on June 14. For our scenario, I’d look to purchase 365 shares for a total of $8,307.40. Allied Properties REIT currently offers a monthly distribution of $0.15 per share, which represents a very tasty 7.9% yield. The purchase will allow us to churn out tax-free monthly passive income of $54.75 going forward.

One more stock that can round out our passive-income portfolio in 2023

Timbercreek Financial (TSX:TF) is a Toronto-based mortgage investment company that provides shorter-duration structured financing solutions to commercial real estate investors in Canada. Shares of Timbercreek have dropped 4.2% month over month as of close on June 14. The stock is still up 1.5% in the year-to-date period.

This dividend stock closed at $7.40 on Wednesday, June 14. We can look to round out our passive-income portfolio by purchasing 1,130 shares of Timbercreek for a purchase price of $8,362. The stock currently offers a monthly distribution of $0.058 per share, representing a monster 9.3% yield. This means we can generate monthly passive income of $65.54 in our TFSA.

Conclusion

These investments will allow us to generate tax-free monthly passive income of $176.45. That works out to an annual passive-income payment of $2,117.40.

COMPANYRECENT PRICENUMBER OF SHARESDIVIDENDTOTAL PAYOUTFREQUENCY
SIA$11.54720$0.078$56.16Monthly
AP.UN$22.76365$0.15$54.75Monthly
TF$7.401,130$0.058$65.54Monthly

Fool contributor Ambrose O'Callaghan has no position in any of the stocks mentioned. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.

More on Dividend Stocks

Muscles Drawn On Black board
Dividend Stocks

3 Canadian Defensive Stocks to Buy for Long-Term Stability

After a huge run up in 2025 and 2026, Canadian stocks could be due for a correction. Here are three…

Read more »

Colored pins on calendar showing a month
Dividend Stocks

3 Monthly Dividend Stocks to Buy and Hold Forever

Three monthly dividend stocks that provide consistent income, strong fundamentals, and long‑term potential for investors building passive cash flow.

Read more »

dividend stocks bring in passive income so investors can sit back and relax
Dividend Stocks

5 Canadian Dividend Stocks Everyone Should Own

Let's dive into five of the top dividend stocks Canada has to offer, and why now may be an opportune…

Read more »

Investor reading the newspaper
Dividend Stocks

TFSA Investors: What to Know About the New CRA Limit for 2026

Stashing your fresh $7,000 of 2026 TFSA room into a steady compounder like TD can turn new contribution room into…

Read more »

a person prepares to fight by taping their knuckles
Stocks for Beginners

3 Defensive Stocks That Could Thrive During Economic Uncertainty

Market volatility doesn’t disappear entirely. That’s why owning one or more defensive stocks is key.

Read more »

dividend growth for passive income
Dividend Stocks

2 Dividend-Growth Stocks to Buy and Hold Through 2026

Are you looking for some dividend-growth stocks to add to your portfolio? Here are two great picks that every investor…

Read more »

Canada Day fireworks over two Adirondack chairs on the wooden dock in Ontario, Canada
Dividend Stocks

3 Dividend Stocks to Help You Achieve Financial Freedom

These three quality dividend stocks can help you achieve financial freedom.

Read more »

senior man and woman stretch their legs on yoga mats outside
Dividend Stocks

Passive Income: How to Earn Safe Dividends With Just $20,000

Here's what to look for to earn safe dividends for passive income.

Read more »