TFSA Investors: How to Create a $121K Retirement Nest Egg

In just a decade you could take one safe stock and create a retirement nest egg of $121,000, with passive income over $5,000 annually.

| More on:

Canadian investors who have even been doing this for a while may still find they’re constantly dipping into their savings. It would be nice to say that you could start investing at 20, and leave everything alone for the next 30 years. But that’s not how life works.

There are kids, cars, homes, debt payments, most of which come in your earlier years. So it’s to be expected that by the time you’re in your forties, you may not have all that much to work with in terms of retirement savings.

It’s never too late to start, however. Which is why today, I’m going to help investors by creating a nest egg based on one principal: consistency.

Consistency equals riches

It’s true! If you can consistently invest the same amount each and every paycheque or month, or whatever works for you, that’s the surest path to riches. Even if you have around 20 years to work with, investing on a consistent basis can add up quickly.

But, of course, you’re at Motley Fool, which also means that you need to not only add cash to your savings, but also invest them. You can, therefore, turn a large portfolio of retirement income into not just a massive portfolio, but one that produces passive income from your investments!

So first thing is first. If you’re a Canadian making the average salary of about $66,000, let’s say you can contribute $500 per month towards your future retirement. You therefore will create automated contributions towards your savings account, investing it together with any dividends along the way.

An option to buy

If you’re wanting to create passive income for retirement, then you likely would enjoy having that every month. That’s why I would recommend investing in a top dividend stock like The Keg Income Royalties Fund (TSX: KEG.UN).

As a royalty fund, KEG stock is inherently less risky than its restaurant or retail peers. It receives income from its locations, but also from franchising and product sales. Royalty income increased over 35% year over year during its most recent earnings quarter, showing the benefit of having 197 more operating weeks on hand.

The stock now has a dividend yield at 7.22% as of writing, with shares fairly stable over the last year, despite the economic downturn and high inflation. It trades at just 10.3 times earnings as well, and its dividend is far higher than the average five-year yield of 6.73%.

Producing passive income

To see what a monthly investment of $500 could get you over the next decade, we’ll look at the compound annual growth rate (CAGR) of KEG stock. Shares have increased at a CAGR of 3.6%, with dividends rising at a CAGR of 1.7% in the last decade. Not huge, but stable. And it can still do the trick for your passive income portfolio.

YearShare PriceShares OwnedAnnual Dividend Per ShareAnnual DividendAfter DRIP ValueAnnual ContributionYear End Stock PriceNew Shares PurchasedYear End Shares OwnedNew Balance
1$16375$1.14$427.50$6,427.50$6,000$16.58387.66762.66$12,854.90
2$16.58762.66$1.16$884.68$13,739.59$6,000$17.17400.971163.63$20,624.24
3$17.171163.63$1.18$1,373.08$21,997.32$6,000$17.79414.451578.08$29,370.39
4$17.791578.08$1.20$1,893.69$31,264.09$6,000$18.43428.302006.38$39,157.78
5$18.432006.38$1.22$2,447.78$39,429.96$6,000$19.09442.532448.91$47,877.83
6$19.092448.91$1.24$3,036.65$50,914.48$6,000$19.78456.862905.77$59,951.17
7$19.782905.77$1.26$3,661.27$63,612.44$6,000$20.49471.513377.28$73,273.68
8$20.493377.28$1.29$4,356.69$77,630.37$6,000$21.23487.833865.11$87,987
9$21.233865.11$1.31$5,063.29$93,050.29$6,000$22.00502.874367.98$104,113.43
10$22.004367.98$1.33$5,809.41$109,922.84$6,000$22.79518.184886.16$121,732.16

And now, after putting just $500 away each month, you can have a total portfolio of $121,732.16 with dividends reinvested. That would give you annual passive income of $5,809.41 each year, on top of your returns.

Fool contributor Amy Legate-Wolfe has no position in any of the stocks mentioned. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.

More on Dividend Stocks

the word REIT is an acronym for real estate investment trust
Dividend Stocks

This Industrial REIT Could Be a Quiet Growth Engine

Learn how Granite REIT utilizes a strategic approach to enhance portfolio growth through its diverse industrial properties.

Read more »

woman gazes forward out window to future
Dividend Stocks

The 5 Canadian Stocks So Safe I’d Tell My Mother to Buy Them

These five Canadian stocks combine durable businesses, strong competitive positions, and long-term resilience for cautious investors.

Read more »

man looks surprised at investment growth
Dividend Stocks

These 2 Canadian Dividend Stocks Are Screaming Buys, and I’m Taking The Bait

With reliable business models, stable cash flows, consistent dividends, and healthy growth prospects, these two dividend stocks offer compelling buying…

Read more »

Group of people network together with connected devices
Dividend Stocks

Enbridge Names New CEO Michele Harradence: What Investors Need to Know

Enbridge’s upcoming CEO transition puts Michele Harradence in charge of a company with a $41 billion growth backlog, diversified energy…

Read more »

Man meditating in lotus position outdoor on patio
Dividend Stocks

2 TSX Dividend Stocks Perfect for Patient Investors

With resilient business models, consistent dividend growth, and compelling long-term prospects, these two dividend stocks offer an attractive opportunity for…

Read more »

Canada Day fireworks over two Adirondack chairs on the wooden dock in Ontario, Canada
Dividend Stocks

Is Enbridge Stock Still a Buy With CEO Greg Ebel Retiring?

Enbridge CEO Greg Ebel is retiring and Michele Harradence takes over in 2027. Here is what the leadership change means…

Read more »

ETF is short for exchange traded fund, a popular investment choice for Canadians
Dividend Stocks

The Canadian Energy ETF to Own as Oil Prices Surge

The iShares S&P/TSX Capped Energy ETF (TSX:XEG) lets you buy Canadian energy stocks in a diversified package.

Read more »

Couple working on laptops at home and fist bumping
Dividend Stocks

$200 a Month in Tax-Free Income Is Closer Than You Think With These 2 TSX Stocks

Turn unused TFSA room into a $200 monthly, tax-free “paycheque” with two steady Canadian dividend payers.

Read more »