How to Build a Bulletproof Monthly Passive Income Portfolio With Just $10,000

The market turned bearish on dividend stocks. Now is the time to buy them at their dip and bulletproof your passive-income portfolio.

All investments carry an inherent risk. And when you talk about stocks, the risk is higher, even for safe stocks. After all, businesses that offer stocks are exposed to macroeconomic, regulatory, and company and industry risks. However, you can mitigate this risk and bulletproof your passive-income portfolio in three ways: 

  • Diversify your investments across sectors. 
  • Have exposure to contrarian stocks that move in opposite directions than the rest. 
  • Buy fundamentally strong stocks near their low. 

When you buy a stock at a cheaper price, the risk of a further downside reduces and the potential of an upside increases. Keeping all these things in mind, here are two stocks you could consider investing $10,000 right now.

protect, safe, trust

Image source: Getty Images

Two dividend stocks for a bulletproof passive-income portfolio 

The unit price of CT REIT (TSX: CRT.UN) and Timbercreek Financial (TSX: TF) move in the same direction, but how they earn money has a contrarian impact on their distributions. 

CT REIT

CT REIT buys and manages stores of its parent, Canadian Tire, from which it earns more than 90% of its rent. Moreover, it has the first choice to acquire, develop, or intensify any Canadian Tire store. It also acquires any Canadian Tire stores owned by a third party. Since it doesn’t have to worry about finding and retaining tenants, it has an assured cash flow. With every new store added or intensified, its cash flow increases. It even increases its rent annually by 1.5%, ensuring stable growth. 

Because of the above catalysts, CT REIT is among the few REITs growing its distributions for the last 10 years by an average of 3%. Moreover, it has sustained its dividend-reinvestment plan (DRIP) at a time when many REITs suspended it. 

This model is robust but has one risk: too much dependence on Canadian Tire. If something happens to the parent company, the REIT could face the after-effects. It is also prone to high interest rates as it issues new debentures to pay off maturing debentures.

Timbercreek Financial stock

Timbercreek Financial benefits from higher interest rates since it lends short-term mortgages to commercial REITs. The lender enjoyed a full year of high interest income in 2023 and shared a portion of its profits with its shareholders through a special dividend in March. 

How to invest $10,000 today for a $121 monthly passive income 

Number of TF Shares @ $9.5Total TF SharesAnnual Payout at $0.690 Per ShareYearNumber of CT REIT Shares @ $16.5Total CT REIT unitsCT REIT Dividend per share (3% CAGR)Annual Payout
651.00651$449.1902024352.00 $0.898$316.166
27.22678.22$467.974202519.16371.16$0.925$343.379
28.36706.59$487.544202620.81391.97$0.953$373.511
29.55736.13$507.932202722.64414.61$0.981$406.934
30.78766.92$529.173202824.66439.27$1.011$444.074
32.07798.99$551.302202926.91466.19$1.041$485.421
33.41832.40$574.357203029.42495.61$1.072$531.535
34.81867.21$598.375203132.21527.82$1.105$583.068
36.27903.48$623.398203235.34563.16$1.138$640.767
37.78941.26$649.468203338.83601.99$1.172$705.502
39.36980.62$676.627203442.76644.75$1.207$778.280
Dividend income growth from DRIP of TF and CRT.UN.

TF is trading below $8, which means you can buy 651 shares for $5,000. The monthly payout from these shares will buy more DRIP shares of TF. (You can get less than one DRIP share.) I took a conservative estimate where the DRIP buys TF shares at its normal trading price of $9.5. The $5,000 investment can give you an annual payout of $676.6 by 2034, assuming TF maintains its dividends at $0.3690 per share.

  • We just revealed five stocks as “best buys” this month … join Stock Advisor Canada to find out if Enbridge made the list!

If you invest $5,000 in CT REIT now, you can buy 352 units for $14.16/unit. The DRIP can buy more units from the monthly payout. Moreover, if CT REIT continues growing its distributions by 3% annually, the incremental payout can buy more units, assuming the cost per share is $16.5. At the end of 2034, you could probably get $778 in annual passive income. The combined monthly passive income of the two stocks would be $121 [($778+$676.6)/12]. 

However, if you do not opt for DRIP and collect the payout, you can get $63 from April onwards. 

Fool contributor Puja Tayal has no position in any of the stocks mentioned. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.

More on Dividend Stocks

concept of growth
Dividend Stocks

The Dividend Stock I’d Never Sell, Even in a Downturn

Fortis is a dividend stock I'd hold through a downturn. Its regulated utilities and dividend growth support a patient approach…

Read more »

frustrated shopper at grocery store
Dividend Stocks

2 Dividend Stocks Retirees Can Count on for Decades

These two Canadian dividend stocks offer a great mix of essential businesses, regular dividends, and long-term growth investments that could…

Read more »

customer comparison shops in liquor store
Dividend Stocks

How Much TFSA Income Triggers an OAS Clawback?

The OAS clawback is based on net world income, with a 2025 minimum recovery threshold of $93,454, not on a…

Read more »

ETF is short for exchange traded fund, a popular investment choice for Canadians
Dividend Stocks

Create a Set-And-Forget Portfolio With Just 3 ETFs

Build a set-and-forget portfolio with VCN, XUU, and XEF, three ETFs offering broad exposure to Canadian, U.S., and international stocks.

Read more »

voice-recognition-talking-to-a-smartphone
Dividend Stocks

1 Canadian Dividend Stock Down 22% I’d Buy Right Now

The Canadian dividend stock has witnessed a notable pullback, creating a buying opportunity for investors looking for steady income.

Read more »

Colored pins on calendar showing a month
Dividend Stocks

How to Build a Canadian Portfolio That Pays You Monthly

If you like monthly income, this mix of five real estate, industrials, and energy stocks can pay you attractive monthly…

Read more »

Concept of rent, search, purchase real estate, REIT
Dividend Stocks

The Best Monthly-Paying Dividend Stock on the TSX Right Now

This monthly dividend stock offers an attractive mix of nearly 5% yield, monthly distributions, and a deeply discounted unit price…

Read more »

Warning sign with the text "Trade war" in front of container ship
Dividend Stocks

The Trade War Is Raising Prices Again: This Canadian Grocer Can Protect Its Margins

Trade tensions can raise specific retail costs even when overall grocery inflation is slowing, putting purchasing scale at a premium.

Read more »