How to Build a Bulletproof Monthly Passive Income Portfolio With Just $10,000

The market turned bearish on dividend stocks. Now is the time to buy them at their dip and bulletproof your passive-income portfolio.

| More on:
protect, safe, trust

Image source: Getty Images

All investments carry an inherent risk. And when you talk about stocks, the risk is higher, even for safe stocks. After all, businesses that offer stocks are exposed to macroeconomic, regulatory, and company and industry risks. However, you can mitigate this risk and bulletproof your passive-income portfolio in three ways: 

  • Diversify your investments across sectors. 
  • Have exposure to contrarian stocks that move in opposite directions than the rest. 
  • Buy fundamentally strong stocks near their low. 

When you buy a stock at a cheaper price, the risk of a further downside reduces and the potential of an upside increases. Keeping all these things in mind, here are two stocks you could consider investing $10,000 right now.

Two dividend stocks for a bulletproof passive-income portfolio 

The unit price of CT REIT (TSX:CRT.UN) and Timbercreek Financial (TSX:TF) move in the same direction, but how they earn money has a contrarian impact on their distributions. 

CT REIT

CT REIT buys and manages stores of its parent, Canadian Tire, from which it earns more than 90% of its rent. Moreover, it has the first choice to acquire, develop, or intensify any Canadian Tire store. It also acquires any Canadian Tire stores owned by a third party. Since it doesn’t have to worry about finding and retaining tenants, it has an assured cash flow. With every new store added or intensified, its cash flow increases. It even increases its rent annually by 1.5%, ensuring stable growth. 

Because of the above catalysts, CT REIT is among the few REITs growing its distributions for the last 10 years by an average of 3%. Moreover, it has sustained its dividend-reinvestment plan (DRIP) at a time when many REITs suspended it. 

This model is robust but has one risk: too much dependence on Canadian Tire. If something happens to the parent company, the REIT could face the after-effects. It is also prone to high interest rates as it issues new debentures to pay off maturing debentures.

Timbercreek Financial stock

Timbercreek Financial benefits from higher interest rates since it lends short-term mortgages to commercial REITs. The lender enjoyed a full year of high interest income in 2023 and shared a portion of its profits with its shareholders through a special dividend in March. 

How to invest $10,000 today for a $121 monthly passive income 

Number of TF Shares @ $9.5Total TF SharesAnnual Payout at $0.690 Per ShareYearNumber of CT REIT Shares @ $16.5Total CT REIT unitsCT REIT Dividend per share (3% CAGR)Annual Payout
651.00651$449.1902024352.00 $0.898$316.166
27.22678.22$467.974202519.16371.16$0.925$343.379
28.36706.59$487.544202620.81391.97$0.953$373.511
29.55736.13$507.932202722.64414.61$0.981$406.934
30.78766.92$529.173202824.66439.27$1.011$444.074
32.07798.99$551.302202926.91466.19$1.041$485.421
33.41832.40$574.357203029.42495.61$1.072$531.535
34.81867.21$598.375203132.21527.82$1.105$583.068
36.27903.48$623.398203235.34563.16$1.138$640.767
37.78941.26$649.468203338.83601.99$1.172$705.502
39.36980.62$676.627203442.76644.75$1.207$778.280
Dividend income growth from DRIP of TF and CRT.UN.

TF is trading below $8, which means you can buy 651 shares for $5,000. The monthly payout from these shares will buy more DRIP shares of TF. (You can get less than one DRIP share.) I took a conservative estimate where the DRIP buys TF shares at its normal trading price of $9.5. The $5,000 investment can give you an annual payout of $676.6 by 2034, assuming TF maintains its dividends at $0.3690 per share.

  • We just revealed five stocks as “best buys” this month … join Stock Advisor Canada to find out if Enbridge made the list!

If you invest $5,000 in CT REIT now, you can buy 352 units for $14.16/unit. The DRIP can buy more units from the monthly payout. Moreover, if CT REIT continues growing its distributions by 3% annually, the incremental payout can buy more units, assuming the cost per share is $16.5. At the end of 2034, you could probably get $778 in annual passive income. The combined monthly passive income of the two stocks would be $121 [($778+$676.6)/12]. 

However, if you do not opt for DRIP and collect the payout, you can get $63 from April onwards. 

This article represents the opinion of the writer, who may disagree with the “official” recommendation position of a Motley Fool premium service or advisor. We’re Motley! Questioning an investing thesis — even one of our own — helps us all think critically about investing and make decisions that help us become smarter, happier, and richer, so we sometimes publish articles that may not be in line with recommendations, rankings or other content.

Fool contributor Puja Tayal has no position in any of the stocks mentioned. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.

More on Dividend Stocks

Canadian energy stocks are rising with oil prices
Dividend Stocks

3 Low-Volatility Stocks for Cautious Investors

As uncertainty grips the market, here are three low-volatility stocks you can buy and hold with confidence.

Read more »

sale discount best price
Dividend Stocks

Time to Buy! 1 Dividend Stock That Hasn’t Been This Cheap in Years

This dividend stock provides practically everything: a stable income stream, steady occupancy rates, and more growth to come.

Read more »

jar with coins and plant
Dividend Stocks

The Smartest Dividend Stocks to Buy With $2,000 Right Now

Given their stable cash flows and consistent dividend growth, these two dividend stocks are ideal additions to your portfolios.

Read more »

Muscles Drawn On Black board
Dividend Stocks

Canadian Defensive Stocks to Buy Now for Stability

Two TSX defensive stocks offer capital protection and stability for risk-averse investors

Read more »

worker carries stack of pizza boxes for delivery
Dividend Stocks

Monthly Dividend Leaders: 3 TSX Stocks Paying Dividends Every 30 Days

These TSX stocks offer monthly dividends and attractive yields of more than 7%, making them top stocks for passive income.

Read more »

bulb idea thinking
Dividend Stocks

The Smartest Dividend Stocks to Buy With $3,000 Right Now

Do you have $3,000 and are wondering how to generate some extra income? These three dividend stocks present attractive value…

Read more »

Lights glow in a cityscape at night.
Dividend Stocks

The Best Stocks to Invest $1,000 in Right Now

Looking for some stocks that could be set for a big rebound in 2025? Here are two contrarians can buy…

Read more »

Canadian dollars in a magnifying glass
Dividend Stocks

Passive-Income Seekers: 2 BMO ETFs to Buy Aggressively for 2025

ETF investors should consider BMO Low Volatility Canadian Equity ETF (TSX:ZLB) and another income-oriented option.

Read more »