How I’d Create $250 in Monthly Income With a $43,440 TFSA Investment

Do you want monthly income that lasts? This dividend stock continues to be a top long-term option.

Key Points
  • SRU yields about 6.9%, so a roughly $43,800 TFSA investment could generate about $250 monthly in passive income
  • FFO covers distributions, NOI and rent growth rising, and occupancy about 98.6%, supporting dividend sustainability.
  • Trading below book (0.88x) with new anchor tenants and development plans, SRU offers income plus upside.

So, you want to start making passive income month after month? To do that, you’re going to need two things. First, a Tax-Free Savings Account (TFSA). It’s no good making passive income if you have to turn around and let the government take a chunk, making a TFSA your best investment vehicle. Then, you’re going to need a top stock. A dividend stock that’s going to keep those payouts not just coming in, but growing.

That’s why today we’re going to look at SmartCentres REIT (TSX: SRU.UN), and why it’s a perfect dividend stock to pick up for long-term income.

Blocks conceptualizing Canada's Tax Free Savings Account

Source: Getty Images

Making the income

Let’s not beat around the bush. First, we’ll get right into how much investors would need to invest in order to create that $250 each and every month. That price would mean creating an investment of $3,000 each year. With a dividend of $1.85 as of writing, that would mean picking up 1,622 shares. With the share price currently around $27 as of writing, with a 6.9% yield, that means investing about $43,440 in a TFSA today.

COMPANYRECENT PRICENUMBER OF SHARESDIVIDENDTOTAL PAYOUTFREQUENCYTOTAL INVESTMENT
SRU.UN$26.771,622$1.85$3,000Monthly$43,440

Yet there are a few items to note. Currently, the dividend stock holds a payout ratio of 137%. This is earnings per share (EPS) based, so it’s not the right lens for a real estate investment trust (REIT). To get a better view, we can look at funds from operations (FFO) per unit, which comes to $0.55. This would mean there is an implied quarterly distribution of around $0.46 coming to that $1.85 each year, suggesting the FFO does, in fact, cover the dividend. Plus, improving net operating income (NOI) and rent growth support the sustainability.

Showing stability

As mentioned, the FFO per unit at $0.55 gives the dividend stock healthy coverage. NOI grew 4.8% year over year, but was even stronger, up 7.7% when taking out anchors. This showed rents are growing faster than costs, making the dividend stock quite sustainable at these levels.

Furthermore, occupancy remained at 98.6%, showing the dividend stock is basically full! Renewals also achieved 8.5% in rent growth. Therefore, the dividend stock continues to have strong cash flow based on support payouts. And with debt to equity at just 82%, within the normal range for REITs, and rate cuts underway, refinancing risks are dropping.

More to come

A supported dividend is great now, but what about in the future? SRU reported that its Costco and Pacific Fresh openings are happening later this year, locking in strong tenants and higher rents. Beyond that, the dividend stock is developing self-storage, residential, and even mixed-use projects. These would spread the risk beyond traditional shopping centres.

While all this is happening, the dividend stock still looks valuable. It trades at 0.88 times book value and 13.5 times earnings. With units trading below book value, investors can lock up this dividend stock for a great yield and great gains.

Bottom line

Altogether, SRU looks like a stable and strong TFSA income generator. With that investment, you could certainly bring in $250 per month in passive income. All that income is then backed by nearly full occupancy, solid rent growth, and a sustainable payout ratio. Add in stable grocery and retail anchors and diverse growth, and SRU looks like one of the most stable Canadian REITs out there.

Fool contributor Amy Legate-Wolfe has no position in any of the stocks mentioned. The Motley Fool recommends Costco Wholesale and SmartCentres Real Estate Investment Trust. The Motley Fool has a disclosure policy.

More on Dividend Stocks

The TFSA is a powerful savings vehicle for Canadians who are saving for retirement.
Dividend Stocks

You’ve Maxed Your TFSA – Now What?

Maxed your TFSA? These three Canadian growth stocks can help investors keep building wealth while they plan their next investing…

Read more »

workers walk through an office building
Dividend Stocks

Is This 12.2%-Yielding Stock too Good to Be True?

Allied Properties REIT’s 12.2% yield looks tempting, but investors should weigh weakening cash flow against its improving leasing and debt-reduction…

Read more »

shoppers in an indoor mall
Dividend Stocks

A Top-Tier 6.8% Dividend Stock That Pays Cash Every Month

This Canadian monthly dividend stock is a great combination of a 6.8% annualized yield, monthly cash distributions, and a highly…

Read more »

Warning sign with the text "Trade war" in front of container ship
Dividend Stocks

Forget the Noise: Why Cascades Packaging Could Outlast the Trade War

Cascades stock has rallied 73% over the last year, and improving profitability, lower debt, and tariff-mitigation efforts could help keep…

Read more »

a sign flashes global stock data
Dividend Stocks

The Best Ways to Invest in the TSX Near All-Time Highs

Learn how to invest in the TSX near all-time highs with a broad-market ETF, a lower-volatility option, and a proven…

Read more »

TFSA (Tax-Free Savings Account) on wooden blocks and Canadian one hundred dollar bills.
Dividend Stocks

How to Convert $40,000 Into a TFSA Income Machine

Want to earn $1,770 of extra dividend income? Here's how to structure a TFSA portfolio for a mix of income,…

Read more »

dividend stocks are a good way to earn passive income
Dividend Stocks

2 Stocks to Build a Strong Canadian Income Portfolio

These two Canadian dividend stocks offer investors two different ways to build dependable passive income while still keeping long-term growth…

Read more »

dumpsters sit outside for waste collection and trash removal
Dividend Stocks

Tariffs Are Hitting Canadian Manufacturers: I’d Buy This Essential-Service Stock Instead

Tariff uncertainty is pressuring Canadian manufacturers, making essential-service businesses an attractive source of portfolio diversification.

Read more »