How I’d Create $250 in Monthly Income With a $43,440 TFSA Investment

Do you want monthly income that lasts? This dividend stock continues to be a top long-term option.

| More on:
Key Points
  • SRU yields about 6.9%, so a roughly $43,800 TFSA investment could generate about $250 monthly in passive income
  • FFO covers distributions, NOI and rent growth rising, and occupancy about 98.6%, supporting dividend sustainability.
  • Trading below book (0.88x) with new anchor tenants and development plans, SRU offers income plus upside.

So, you want to start making passive income month after month? To do that, you’re going to need two things. First, a Tax-Free Savings Account (TFSA). It’s no good making passive income if you have to turn around and let the government take a chunk, making a TFSA your best investment vehicle. Then, you’re going to need a top stock. A dividend stock that’s going to keep those payouts not just coming in, but growing.

That’s why today we’re going to look at SmartCentres REIT (TSX:SRU.UN), and why it’s a perfect dividend stock to pick up for long-term income.

Blocks conceptualizing Canada's Tax Free Savings Account

Source: Getty Images

Making the income

Let’s not beat around the bush. First, we’ll get right into how much investors would need to invest in order to create that $250 each and every month. That price would mean creating an investment of $3,000 each year. With a dividend of $1.85 as of writing, that would mean picking up 1,622 shares. With the share price currently around $27 as of writing, with a 6.9% yield, that means investing about $43,440 in a TFSA today.

COMPANYRECENT PRICENUMBER OF SHARESDIVIDENDTOTAL PAYOUTFREQUENCYTOTAL INVESTMENT
SRU.UN$26.771,622$1.85$3,000Monthly$43,440

Yet there are a few items to note. Currently, the dividend stock holds a payout ratio of 137%. This is earnings per share (EPS) based, so it’s not the right lens for a real estate investment trust (REIT). To get a better view, we can look at funds from operations (FFO) per unit, which comes to $0.55. This would mean there is an implied quarterly distribution of around $0.46 coming to that $1.85 each year, suggesting the FFO does, in fact, cover the dividend. Plus, improving net operating income (NOI) and rent growth support the sustainability.

Showing stability

As mentioned, the FFO per unit at $0.55 gives the dividend stock healthy coverage. NOI grew 4.8% year over year, but was even stronger, up 7.7% when taking out anchors. This showed rents are growing faster than costs, making the dividend stock quite sustainable at these levels.

Furthermore, occupancy remained at 98.6%, showing the dividend stock is basically full! Renewals also achieved 8.5% in rent growth. Therefore, the dividend stock continues to have strong cash flow based on support payouts. And with debt to equity at just 82%, within the normal range for REITs, and rate cuts underway, refinancing risks are dropping.

More to come

A supported dividend is great now, but what about in the future? SRU reported that its Costco and Pacific Fresh openings are happening later this year, locking in strong tenants and higher rents. Beyond that, the dividend stock is developing self-storage, residential, and even mixed-use projects. These would spread the risk beyond traditional shopping centres.

While all this is happening, the dividend stock still looks valuable. It trades at 0.88 times book value and 13.5 times earnings. With units trading below book value, investors can lock up this dividend stock for a great yield and great gains.

Bottom line

Altogether, SRU looks like a stable and strong TFSA income generator. With that investment, you could certainly bring in $250 per month in passive income. All that income is then backed by nearly full occupancy, solid rent growth, and a sustainable payout ratio. Add in stable grocery and retail anchors and diverse growth, and SRU looks like one of the most stable Canadian REITs out there.

Fool contributor Amy Legate-Wolfe has no position in any of the stocks mentioned. The Motley Fool recommends Costco Wholesale and SmartCentres Real Estate Investment Trust. The Motley Fool has a disclosure policy.

More on Dividend Stocks

Investor reading the newspaper
Dividend Stocks

BCE’s Dividend Has Been Getting a Lot of Attention — Here’s Why

Here's why BCE and its current 5.3% dividend yield continue to get so much attention from Canadian income investors.

Read more »

ETF stands for Exchange Traded Fund
Dividend Stocks

The 1 Strategic Canadian ETF I’d Make Sure Every TFSA Includes

Is your TFSA heavy in Canadian stocks? This low-cost highly diversified ETF can help balance that out.

Read more »

Start line on the highway
Dividend Stocks

1 Incredible TSX Dividend Stock to Buy While it’s Down 50%

CGI stock is down 50% from its peak, but its record bookings, growing AI business, and 20-year earnings track record…

Read more »

ETFs can contain investments such as stocks
Dividend Stocks

Why Canadian Dividend ETFs Could Be the Simplest Way to Defend Your Portfolio

This Canadian dividend ETF pays monthly and targets stocks that have grown payouts for at least five consecutive years.

Read more »

infrastructure like highways enables economic growth
Dividend Stocks

Here’s an Ideal TFSA Dividend Stock That Pays Consistent Cash

Here's why this Canadian stock, offering a current yield of 4.6%, is the perfect pick for your TFSA for far…

Read more »

stocks climbing green bull market
Dividend Stocks

3 TSX Superstars That Could Beat the Market in 2026: Get In Now

Alimentation Couche-Tard Inc (TSX:ATD) is down from an all-time high set years ago, despite rising fuel prices.

Read more »

diversification is an important part of building a stable portfolio
Dividend Stocks

1 Canadian ETF Alternative: A Stock Portfolio in 3 Picks

Three blue-chip Canadian stocks could give you an ETF-like foundation, with dividends and long-term staying power.

Read more »

Retirees sip their morning coffee outside.
Dividend Stocks

How to Make Money in a TFSA With Dividend Stocks

Dividend investing fits perfectly with a TFSA strategy. With domestic dividend stocks, you won’t get charged any income tax on…

Read more »