How I’d Create $250 in Monthly Income With a $43,440 TFSA Investment

Do you want monthly income that lasts? This dividend stock continues to be a top long-term option.

Key Points
  • SRU yields about 6.9%, so a roughly $43,800 TFSA investment could generate about $250 monthly in passive income
  • FFO covers distributions, NOI and rent growth rising, and occupancy about 98.6%, supporting dividend sustainability.
  • Trading below book (0.88x) with new anchor tenants and development plans, SRU offers income plus upside.

So, you want to start making passive income month after month? To do that, you’re going to need two things. First, a Tax-Free Savings Account (TFSA). It’s no good making passive income if you have to turn around and let the government take a chunk, making a TFSA your best investment vehicle. Then, you’re going to need a top stock. A dividend stock that’s going to keep those payouts not just coming in, but growing.

That’s why today we’re going to look at SmartCentres REIT (TSX: SRU.UN), and why it’s a perfect dividend stock to pick up for long-term income.

Blocks conceptualizing Canada's Tax Free Savings Account

Source: Getty Images

Making the income

Let’s not beat around the bush. First, we’ll get right into how much investors would need to invest in order to create that $250 each and every month. That price would mean creating an investment of $3,000 each year. With a dividend of $1.85 as of writing, that would mean picking up 1,622 shares. With the share price currently around $27 as of writing, with a 6.9% yield, that means investing about $43,440 in a TFSA today.

COMPANYRECENT PRICENUMBER OF SHARESDIVIDENDTOTAL PAYOUTFREQUENCYTOTAL INVESTMENT
SRU.UN$26.771,622$1.85$3,000Monthly$43,440

Yet there are a few items to note. Currently, the dividend stock holds a payout ratio of 137%. This is earnings per share (EPS) based, so it’s not the right lens for a real estate investment trust (REIT). To get a better view, we can look at funds from operations (FFO) per unit, which comes to $0.55. This would mean there is an implied quarterly distribution of around $0.46 coming to that $1.85 each year, suggesting the FFO does, in fact, cover the dividend. Plus, improving net operating income (NOI) and rent growth support the sustainability.

Showing stability

As mentioned, the FFO per unit at $0.55 gives the dividend stock healthy coverage. NOI grew 4.8% year over year, but was even stronger, up 7.7% when taking out anchors. This showed rents are growing faster than costs, making the dividend stock quite sustainable at these levels.

Furthermore, occupancy remained at 98.6%, showing the dividend stock is basically full! Renewals also achieved 8.5% in rent growth. Therefore, the dividend stock continues to have strong cash flow based on support payouts. And with debt to equity at just 82%, within the normal range for REITs, and rate cuts underway, refinancing risks are dropping.

More to come

A supported dividend is great now, but what about in the future? SRU reported that its Costco and Pacific Fresh openings are happening later this year, locking in strong tenants and higher rents. Beyond that, the dividend stock is developing self-storage, residential, and even mixed-use projects. These would spread the risk beyond traditional shopping centres.

While all this is happening, the dividend stock still looks valuable. It trades at 0.88 times book value and 13.5 times earnings. With units trading below book value, investors can lock up this dividend stock for a great yield and great gains.

Bottom line

Altogether, SRU looks like a stable and strong TFSA income generator. With that investment, you could certainly bring in $250 per month in passive income. All that income is then backed by nearly full occupancy, solid rent growth, and a sustainable payout ratio. Add in stable grocery and retail anchors and diverse growth, and SRU looks like one of the most stable Canadian REITs out there.

Fool contributor Amy Legate-Wolfe has no position in any of the stocks mentioned. The Motley Fool recommends Costco Wholesale and SmartCentres Real Estate Investment Trust. The Motley Fool has a disclosure policy.

More on Dividend Stocks

Real estate investment concept
Dividend Stocks

Timbercreek Financial’s Double-Digit Yield: Is the Monthly Dividend Safe?

Timbercreek Financial's 16% dividend yield may be at risk. Understand the implications for dividend investors in this article.

Read more »

young people dance to exercise
Dividend Stocks

1 Magnificent Dividend Stock Down 33% to Buy and Hold for Decades

Groupe Dynamite stock is down over 33% from its high. See why a growth story with 69% gross margins and…

Read more »

some investments are riskier than others
Dividend Stocks

5 Top Canadian Stocks to Buy and Hold With $1,000

Get tips on buying and holding stocks with strategic insights to maximize your investment returns and manage risks.

Read more »

a person prepares to fight by taping their knuckles
Dividend Stocks

2 Defensive Canadian Stocks to Own Into Year-End

With solid fundamentals, predictable cash flows, consistent dividend payouts, and clear growth prospects, these two defensive stocks are excellent buys…

Read more »

hiker with backpack in the mountains
Dividend Stocks

2 TSX Dividend Stocks for TFSA Passive Income

The payouts of these Canadian dividend stocks are supported by strong fundamentals, stable earnings, and consistent free cash flow.

Read more »

Real estate investment concept with person pointing on growth graph and coin stacking to get profit from property
Dividend Stocks

Down 17% but Still a Perfect Buy for Long-Term Passive Income

CAPREIT stock has fallen 17% in a year, but its attractive monthly distributions and focus on improving profitability could make…

Read more »

fast shopping cart in grocery store
Dividend Stocks

What Would It Take for North West Company Stock to Pay You $1,800 a Year?

North West’s dividend can turn a portfolio into a grocery budget, though the price of getting there deserves its own…

Read more »

ETFs can contain investments such as stocks
Dividend Stocks

Dividend ETFs Are Great for Retirement Income: Are They Enough?

Here's why retirement investors will likely need to sell some shares to augment their dividend payouts.

Read more »