How to Turn a $30,000 TFSA Into $500,000

Investing in a dividend growth stock like Enbridge Inc (TSX:ENB)(NYSE:ENB) could help build your portfolio’s value over the years.

| More on:

Are you looking for a way to steadily grow your Tax-Free Savings Account (TFSA) as you save up for retirement? Below, I’ll show you how you can not just double or triple your investment, but grow it to more than 16 times its original value. There’s no trickery or get-rich-quick schemes involved. In fact, it’s a long-term strategy but one that can pay off for you over the long haul without putting your portfolio at significant risk.

For this example, I’ll use Enbridge (TSX:ENB)(NYSE:ENB) as an example and show you how a $30,000 investment in the pipeline company can help grow your TFSA to more than $500,000 by the time you retire.

The path to $500,000

There are two ways that Enbridge can help grow your portfolio, and that’s through dividends and capital gains — neither of which are taxable in a TFSA.

Its quarterly dividend payments of $0.81 currently yield 8.1% per year. But the company has also raised its dividend payments over the years. Five years ago, it was paying a quarterly dividend of $0.465. Enbridge has raised those payouts by 74% since then, averaging a compounded annual growth rate of 11.7% during that time. However, that’s a bit of a high rate, especially amid COVID-19, so let’s assume the dividend will grow by an average of just 7% every year.

And let’s also assume that Enbridge’s stock will rise by 7%. Given its low price, trading at just 15 times future earnings and 1.4 times book value, there’s room for the stock to grow once the economy recovers from the coronavirus pandemic and demand for oil and gas strengthens, as people are traveling and using their vehicles more.

With those assumptions, here’s how your portfolio could grow over the years:

Year Portfolio Quarterly Payment Annual Dividends Cumulative Dividend Portfolio + Dividend
1 $32,100.00 $0.81 $2,430.00 $2,430.00 $34,530.00
2 $34,347.00 $0.87 $2,600.10 $5,030.10 $39,377.10
3 $36,751.29 $0.93 $2,782.11 $7,812.21 $44,563.50
4 $39,323.88 $0.99 $2,976.85 $10,789.06 $50,112.94
5 $42,076.55 $1.06 $3,185.23 $13,974.30 $56,050.85
6 $45,021.91 $1.14 $3,408.20 $17,382.50 $62,404.41
7 $48,173.44 $1.22 $3,646.77 $21,029.27 $69,202.72
8 $51,545.59 $1.30 $3,902.05 $24,931.32 $76,476.91
9 $55,153.78 $1.39 $4,175.19 $29,106.51 $84,260.29
10 $59,014.54 $1.49 $4,467.46 $33,573.97 $92,588.51
11 $63,145.56 $1.59 $4,780.18 $38,354.15 $101,499.70
12 $67,565.75 $1.70 $5,114.79 $43,468.94 $111,034.68
13 $72,295.35 $1.82 $5,472.83 $48,941.76 $121,237.11
14 $77,356.02 $1.95 $5,855.92 $54,797.69 $132,153.71
15 $82,770.95 $2.09 $6,265.84 $61,063.52 $143,834.47
16 $88,564.91 $2.23 $6,704.45 $67,767.97 $156,332.88
17 $94,764.46 $2.39 $7,173.76 $74,941.73 $169,706.18
18 $101,397.97 $2.56 $7,675.92 $82,617.65 $184,015.62
19 $108,495.83 $2.74 $8,213.24 $90,830.88 $199,326.71
20 $116,090.53 $2.93 $8,788.16 $99,619.05 $215,709.58
21 $124,216.87 $3.13 $9,403.33 $109,022.38 $233,239.25
22 $132,912.05 $3.35 $10,061.57 $119,083.95 $251,996.00
23 $142,215.90 $3.59 $10,765.88 $129,849.82 $272,065.72
24 $152,171.01 $3.84 $11,519.49 $141,369.31 $293,540.32
25 $162,822.98 $4.11 $12,325.85 $153,695.16 $316,518.14
26 $174,220.59 $4.40 $13,188.66 $166,883.82 $341,104.41
27 $186,416.03 $4.70 $14,111.87 $180,995.69 $367,411.72
28 $199,465.15 $5.03 $15,099.70 $196,095.39 $395,560.54
29 $213,427.71 $5.39 $16,156.68 $212,252.07 $425,679.78
30 $228,367.65 $5.76 $17,287.64 $229,539.71 $457,907.36
31 $244,353.39 $6.17 $18,497.78 $248,037.49 $492,390.88
32 $261,458.12 $6.60 $19,792.62 $267,830.11 $529,288.24

At that rate, it would take just over 31 years for your portfolio’s combined value to rise to more than $500,000. This assumes that dividend payments are not re-invested and that Enbridge continues paying and raising its payouts every year. That’s by no means a guarantee, but it gives you an example of how investing in a dividend-growth stock can help you earn double-digit returns and accelerate your portfolio’s growth.

You could also invest in a growth stock that has the potential to earn double-digit returns on its own, without paying dividends. There isn’t just one approach, but it all comes back to one important factor: patience. By investing and holding on to your investment, you can benefit from compounding, especially when it comes to dividend stocks. If the dividend income rises, you’re earning more on your initial investment than you were in year one. While Enbridge is paying you an annual dividend of $2,430 on that $30,000 investment in year one, by year 32, it’s paying you nearly $20,000 in annual dividends — about two-thirds of your original investment.

Bottom line

This example isn’t to say that Enbridge is the best dividend stock to grow your portfolio with; it’s simply one option and one example. There are other stocks you can use, potentially safer ones in other industries, that could work as well.

Fool contributor David Jagielski has no position in any of the stocks mentioned. The Motley Fool owns shares of and recommends Enbridge.

More on Dividend Stocks

diversification is an important part of building a stable portfolio
Dividend Stocks

A Smart TFSA Portfolio for 2026: 3 Stocks I’d Buy Now

Here are three high-quality TSX stocks that you can buy and hold in a TFSA for massive long-term returns.

Read more »

stocks climbing green bull market
Dividend Stocks

3 Canadian Stocks That Could Turn Volatility Into Opportunity

Volatility can create opportunities, but these three TSX names each bring a different kind of “real-world” support: hard assets, essential…

Read more »

woman considering the future
Dividend Stocks

2 Canadian Dividend Giants Worth Considering While Interest Rates Stay Flat

Given their solid underlying businesses, resilient cash flows, and strong long-term growth prospects, these two Canadian dividend stocks look like…

Read more »

House models and one with REIT real estate investment trust.
Dividend Stocks

A 5% Dividend Stock That Pays Monthly Cash

Looking for dependable passive income? This dependable Canadian REIT pays investors every single month.

Read more »

ETF stands for Exchange Traded Fund
Dividend Stocks

A High-Yield Income ETF Yielding 10% That Probably Belongs in Your Portfolio

Hamilton Enhanced Canadian Covered Call ETF (TSX:HDIV) is a risk-on yield booster fit for investors willing to take on a…

Read more »

monthly calendar with clock
Dividend Stocks

A Consistent Monthly Payer With a Modest 4.1% Dividend Yield

This Canadian monthly payer combines reliable income with impressive financial momentum.

Read more »

Thrilled women riding roller coaster at amusement park, enjoying fun outdoor activity.
Dividend Stocks

2 Canadian Stocks That Could Utterly Destroy a $100,000 Portfolio

These Canadian stocks could lead to massive portfolio swings, but long-term investors may still want a closer look.

Read more »

Canadian Dollars bills
Dividend Stocks

A 6.5% TFSA Pick That Pays Consistent Cash

Tuck SmartCentres REIT (TSX:SRU.UN) in your TFSA for a 6.5% income yield, paid monthly, +20 years reliable payouts, and get…

Read more »