TFSA: Invest $100,000 and Get $1,705,455 + $7,106/Month in Passive Income

You can earn $100,000 again and again in shorter intervals with disciplined savings and by staying invested in dividend stocks.

Did you know that if you have $100,000 to invest right now and you continue to save and invest for a positive return, it’ll take you less and less time to make the next $100,000? For example, if you’re able to invest $10,000 annually (or a little over $833/month) for a very achievable return of 7% per year, your initial $100,000 investment portfolio will turn into over $1.7 million in 30 years. (For comparison, the 10-year Canadian market return, using iShares S&P/TSX 60 Index ETF as a proxy, is 7.88%.)

In a little over five years, you’d arrive at $200,000. In almost nine years, you’d get to $300,000. In year 12, you’d get to $400,000. Halfway through year 14, you’d reach half a million! By year 19, you’d make the next $100,000 in as quickly as about two years. This illustrates the power of compound interest, which Albert Einstein calls “the eighth wonder of the world.”

The longer your money stays invested for a positive return, the more wealth you can generate from your investments. The more savings and investments you can make early on in your investing journey, the more you can fuel your portfolio’s growth down the road.

top TSX stocks to buy

Source: Getty Images

Get juicy passive income from cheap dividend stocks

Because the market is under a correction, you can now put your savings to work in cheap dividend stocks and immediately receive awesome passive income.

For example, at writing, you can get a yield of 6.25% from BCE (TSX: BCE), 6.42% from Bank of Nova Scotia (TSX: BNS), and 6.73% from Enbridge (TSX: ENB). If you buy equal weights, it’d mean investing about $33,333 in each stock and getting an average yield of almost 6.47%. That is passive income of close to $6,467 per year, or almost $539 a month.

They all have a track record of increasing their dividend payments over time. Their 10-year dividend-growth rates are 5.5%, 5.8%, and 13%, respectively. Assuming they’re able to increase their dividends by 5% per year going forward, your approximated annualized returns would be close to 11.5%. Any valuation expansion will add to that return.

The outlook for the financial markets is negative right now. On the bright side, it makes a favourable investing environment for long-term investors that can stomach volatility. This is why the estimated total returns for these blue-chip dividend stocks are 11.5% — higher than the 7% rate of return used for illustration.

How much passive income could you get?

Assuming a yield of 6.47% across the three dividend stocks discussed, you’d make almost $539 a month. Let’s say you keep saving and investing according to the following assumptions:

  • A 7% rate of return
  • Contributions of $10,000 per year to your portfolio from your savings
  • A portfolio yield at the end of period of 5%

Your portfolio would grow to $1,705,455 in 30 years, and you’d make passive income of just under $85,273, which equates to $7,106 a month. Much of these gains can be tax free if you maximize your TFSA every year.

Understand that your actual numbers will be different, because you can’t get smooth returns of 7% per year in the market. For example, it might get 15% in one year and 5% in another. Additionally, three stocks aren’t sufficient to spread risks around for portfolio diversification purposes.

Fool contributor Kay Ng has a position in BANK OF NOVA SCOTIA. The Motley Fool recommends BANK OF NOVA SCOTIA and Enbridge. The Motley Fool has a disclosure policy.

More on Stocks for Beginners

ETF is short for exchange traded fund, a popular investment choice for Canadians
Dividend Stocks

The One Registered Account Where the U.S. Takes 0% of Your Dividends

A qualifying RRSP can receive certain U.S. dividends without withholding, but Canadian-listed ETFs follow a different route.

Read more »

ETF stands for Exchange Traded Fund
Stocks for Beginners

One ETF or Several? How Beginners Can Keep Their Portfolio Simple

Learn how to build a diversified portfolio and why all-in-one asset allocation ETFs can simplify investing.

Read more »

warehouse worker takes inventory in storage room
Dividend Stocks

This REIT Pays You Every Month: Here’s What $25,000 Buys in Income

Granite REIT turns a $25,000 budget into about $88 a month at its current distribution rate, before tax.

Read more »

A train passes Morant's curve in Banff National Park in the Canadian Rockies.
Dividend Stocks

A Separatist Party Now Runs Quebec: This Blue-Chip Barely Blinked

CN's continental railway deserves an operating analysis, not an investment thesis built entirely around Quebec politics.

Read more »

Traffic jam with rows of slow cars
Stocks for Beginners

The Hidden Catch of Locking Emergency Money in a GIC

Learn the risks of locking emergency savings in a GIC and how cashable GICs and Canadian T-bill ETFs offer different…

Read more »

money goes up and down in balance
Dividend Stocks

Automate It: The Set-and-Forget Trick for Building Your Cash Cushion

Set savings (however small) to automatically go to a HISA on payday to build your cash cushion.

Read more »

woman considering the future
Dividend Stocks

The $1.7 Million Retirement Number Is an Average: Here’s How to Find Yours

Canada’s $1.7-million retirement expectation says little about your own target until spending, pensions, and withdrawal taxes are included.

Read more »

horses compete to win race
Dividend Stocks

Telecoms Were Monday’s Worst TSX Sector: This One Yields 4.5%

Rogers offers a meaningful dividend yield, with debt reduction providing the clearest test of the investment case.

Read more »