How to Build a $1,214.93 Retirement Paycheque And Help Replace Your Work Pay

If you want to replace your work pay, you’ll need to invest regularly and reinvest again and again. And this stock could help with that.

| More on:

It can seem impossible. How on the good face of this green earth are you going to replace all the money you make every single month? If you’re making around $60,000 per year, that means each month you’re bringing in $5,000. That’s a lot of passive income you need to create and replace.

So, let’s get into how to create that retirement paycheque, starting small and making it big.

Do what you can

First off, if you’re looking to create a retirement pay cheque, you’ll want to start as early as possible. For instance, I’m in my 30s, but I’ve been saving for retirement since I was 18. In this case, you could invest as much as $300 per month. Over time, that adds up to $3,600 per year. Then, let’s say I plan to retire at 65. If I’ve been doing this religiously since 18, that means I’ll have $169,200 by the time I retire.

However, that certainly isn’t going to give me $5,000 per year — especially if I live for another 30 years, let’s say. In fact, that just would give me $5,640 per year in that case. This is why the next step certainly has to include investing.

Find safe investments

This is where investors should look to their financial advisor for, well, advice! If you can only afford to put aside $3,600 per year, then that’s what you can afford. Investors should create a diversified set of assets, from Guaranteed Investment Certificates (GIC) and bonds to equities and funds. But for the sake of this example, we’re going to look at investing in a long-term strategy of one of the best stocks out there.

For this you’re going to want stable dividends, stable growth, and just an overall stable business. I would, therefore, look at Royal Bank of Canada (TSX:RY) in this case. Let’s get into why and what you could create with that $3,600.

Putting it to work

I would certainly look to Royal Bank stock for many reasons. First off, it’s the most valued company in the country, with a market cap of $185.57 billion as of writing. That’s growing even more as well, considering the company recently acquired HSBC Canada.

Meanwhile, the company has held the top spot for years, and it doesn’t look like that will change any time soon with this acquisition. In the last two decades alone, shares have grown by 323%. That’s a compound annual growth rate (CAGR) of 12%!

With a dividend yield of 4.18%, you can bring in dividends of $5.52 each year as well. Add this in and reinvest, and you can create even more cash flow. And again, it offers a CAGR of 8.96% for dividend growth in 20 years.

Bottom line

Let’s say you now invest that much over the next 20 years. That would mean you’re about where I am right now. Here is how much that could make by reinvesting in dividends during that time and $3,600 annually.

YearShare PriceShares OwnedAnnual Dividend Per ShareAnnual DividendAfter DRIP ValueYear End Stock PriceNew Balance
1$131.0027.00$5.52$149.04$3,686.04$146.72$7,776.16
2$146.7253.00$6.02$319.06$8,095.22$164.33$12,653.41
3$164.3377.00$6.56$505.12$13,158.53$184.05$18,220.95
4$184.0599.00$7.15$707.85$18,928.80$206.14$24,736.80
5$206.14120.00$7.79$934.80$25,671.60$230.88$32,323.20
6$230.88140.00$8.49$1,188.60$33,511.80$258.89$40,904.62
7$258.89158.00$9.25$1,461.50$42,366.12$289.96$50,743.00
8$289.96175.00$10.09$1,765.75$52,508.75$324.73$62,348.16
9$324.73192.00$11.00$2,112.00$64,460.16$363.70$75,649.60
10$363.70208.00$11.99$2,493.92$78,143.52$407.34$90,836.82
11$407.34223.00$13.07$2,914.61$93,751.43$456.22$108,124.14
12$456.22237.00$14.25$3,377.25$111,501.39$519.07$129,767.50
13$519.07250.00$15.53$3,882.50$133,650.00$581.35$152,895.05
14$581.35263.00$16.93$4,452.59$157,347.64$651.11$179,055.25
15$651.11275.00$18.45$5,073.75$184,129.00$729.94$209,492.78
16$729.94287.00$20.00$5,740.00$215,232.78$817.53$243,623.94
17$817.53298.00$21.80$6,496.40$250,120.34$915.63$282,929.67
18$915.63309.00$23.76$7,341.84$290,271.51$1,025.51$328,163.20
19$1,025.51320.00$25.90$8,288.00$336,451.20$1,148.57$379,028.10
20$1,148.57330.00$28.23$9,316.23$388,344.33$1,286.40$437,376.00

You now have $437,376 in 20 years, almost four times what you would have through saving alone all the way until retirement! That alone would bring in monthly income of $1,214.93.

Fool contributor Amy Legate-Wolfe has positions in Royal Bank Of Canada. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.

More on Dividend Stocks

Hourglass and stock price chart
Dividend Stocks

2 Canadian Stocks That Look Primed for a Strong 2026

Add these two TSX stocks to your self-directed portfolio if you want to make the best of stock market investing…

Read more »

the word REIT is an acronym for real estate investment trust
Dividend Stocks

Forget Risk, All Investors Need is This Consistent 5.6% Dividend Stock

Dream Industrial is quietly growing cash flow and paying a 5%+ yield, even while refinancing gets tougher.

Read more »

holding coins in hand for the future
Dividend Stocks

2 Dividend Stocks I’d Feel Good About Holding for the Next 7 Years

These dividend stocks have strong fundamentals, a growing earnings base, and committed to return cash to their shareholders.

Read more »

Map of Canada with city lights illuminated
Dividend Stocks

The Only Stock I’d Hold in a TFSA for Life

A look at the one stock to hold in a TFSA for life, offering stability, dividends, and long‑term reliability.

Read more »

senior relaxes in hammock with e-book
Dividend Stocks

A 7% Dividend Stock Ideal for Passive Income Seekers

Canoe EIT Income Fund offers a 7%-plus yield and monthly payouts by spreading income across a diversified portfolio.

Read more »

ETF is short for exchange traded fund, a popular investment choice for Canadians
Dividend Stocks

3 Canadian ETFs Soaring Upwards to Buy Now for a TFSA

These three BMO index ETFs can turn a TFSA into a simple global portfolio that compounds tax-free.

Read more »

Senior uses a laptop computer
Dividend Stocks

What TFSA Millionaires Understand That Most Canadian Investors Don’t

TFSA millionaires focus on consistency – and these stocks reflect that approach.

Read more »

Utility, wind power
Dividend Stocks

1 TSX Stock That Could Be Positioned for a Strong Run in 2026 and Beyond

Brookfield Renewable Partners (TSX:BEPC) could have a strong run in 2026.

Read more »