How to Build a $1,214.93 Retirement Paycheque And Help Replace Your Work Pay

If you want to replace your work pay, you’ll need to invest regularly and reinvest again and again. And this stock could help with that.

| More on:

It can seem impossible. How on the good face of this green earth are you going to replace all the money you make every single month? If you’re making around $60,000 per year, that means each month you’re bringing in $5,000. That’s a lot of passive income you need to create and replace.

So, let’s get into how to create that retirement paycheque, starting small and making it big.

Do what you can

First off, if you’re looking to create a retirement pay cheque, you’ll want to start as early as possible. For instance, I’m in my 30s, but I’ve been saving for retirement since I was 18. In this case, you could invest as much as $300 per month. Over time, that adds up to $3,600 per year. Then, let’s say I plan to retire at 65. If I’ve been doing this religiously since 18, that means I’ll have $169,200 by the time I retire.

However, that certainly isn’t going to give me $5,000 per year — especially if I live for another 30 years, let’s say. In fact, that just would give me $5,640 per year in that case. This is why the next step certainly has to include investing.

Find safe investments

This is where investors should look to their financial advisor for, well, advice! If you can only afford to put aside $3,600 per year, then that’s what you can afford. Investors should create a diversified set of assets, from Guaranteed Investment Certificates (GIC) and bonds to equities and funds. But for the sake of this example, we’re going to look at investing in a long-term strategy of one of the best stocks out there.

For this you’re going to want stable dividends, stable growth, and just an overall stable business. I would, therefore, look at Royal Bank of Canada (TSX:RY) in this case. Let’s get into why and what you could create with that $3,600.

Putting it to work

I would certainly look to Royal Bank stock for many reasons. First off, it’s the most valued company in the country, with a market cap of $185.57 billion as of writing. That’s growing even more as well, considering the company recently acquired HSBC Canada.

Meanwhile, the company has held the top spot for years, and it doesn’t look like that will change any time soon with this acquisition. In the last two decades alone, shares have grown by 323%. That’s a compound annual growth rate (CAGR) of 12%!

With a dividend yield of 4.18%, you can bring in dividends of $5.52 each year as well. Add this in and reinvest, and you can create even more cash flow. And again, it offers a CAGR of 8.96% for dividend growth in 20 years.

Bottom line

Let’s say you now invest that much over the next 20 years. That would mean you’re about where I am right now. Here is how much that could make by reinvesting in dividends during that time and $3,600 annually.

YearShare PriceShares OwnedAnnual Dividend Per ShareAnnual DividendAfter DRIP ValueYear End Stock PriceNew Balance
1$131.0027.00$5.52$149.04$3,686.04$146.72$7,776.16
2$146.7253.00$6.02$319.06$8,095.22$164.33$12,653.41
3$164.3377.00$6.56$505.12$13,158.53$184.05$18,220.95
4$184.0599.00$7.15$707.85$18,928.80$206.14$24,736.80
5$206.14120.00$7.79$934.80$25,671.60$230.88$32,323.20
6$230.88140.00$8.49$1,188.60$33,511.80$258.89$40,904.62
7$258.89158.00$9.25$1,461.50$42,366.12$289.96$50,743.00
8$289.96175.00$10.09$1,765.75$52,508.75$324.73$62,348.16
9$324.73192.00$11.00$2,112.00$64,460.16$363.70$75,649.60
10$363.70208.00$11.99$2,493.92$78,143.52$407.34$90,836.82
11$407.34223.00$13.07$2,914.61$93,751.43$456.22$108,124.14
12$456.22237.00$14.25$3,377.25$111,501.39$519.07$129,767.50
13$519.07250.00$15.53$3,882.50$133,650.00$581.35$152,895.05
14$581.35263.00$16.93$4,452.59$157,347.64$651.11$179,055.25
15$651.11275.00$18.45$5,073.75$184,129.00$729.94$209,492.78
16$729.94287.00$20.00$5,740.00$215,232.78$817.53$243,623.94
17$817.53298.00$21.80$6,496.40$250,120.34$915.63$282,929.67
18$915.63309.00$23.76$7,341.84$290,271.51$1,025.51$328,163.20
19$1,025.51320.00$25.90$8,288.00$336,451.20$1,148.57$379,028.10
20$1,148.57330.00$28.23$9,316.23$388,344.33$1,286.40$437,376.00

You now have $437,376 in 20 years, almost four times what you would have through saving alone all the way until retirement! That alone would bring in monthly income of $1,214.93.

Fool contributor Amy Legate-Wolfe has positions in Royal Bank Of Canada. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.

More on Dividend Stocks

Real estate investment concept with person pointing on growth graph and coin stacking to get profit from property
Dividend Stocks

2 Dividend Stocks Worth Owning Forever

These dividend picks are more than just high-yield stocks – they’re backed by real businesses with long-term plans.

Read more »

House models and one with REIT real estate investment trust.
Dividend Stocks

3 Top Canadian REITs for Passive Income Investing in 2026

These three Canadian REITs are excellent options for long-term investors looking for big upside in the years ahead.

Read more »

the word REIT is an acronym for real estate investment trust
Dividend Stocks

Use Your TFSA to Earn $184 Per Month in Tax-Free Income

Want tax-free monthly TFSA income? SmartCentres’ Walmart‑anchored REIT offers steady payouts today and growth from residential and mixed‑use projects.

Read more »

dividends can compound over time
Dividend Stocks

Passive Income: Is Enbridge Stock Still a Buy for its Dividend Yield?

This stock still offers a 6% yield, even after its big rally.

Read more »

Safety helmets and gloves hang from a rack on a mining site.
Dividend Stocks

3 Ultra Safe Dividend Stocks That’ll Let You Rest Easy for the Next 10 Years

These TSX stocks’ resilient earnings base and sustainable payouts make them reliable income stocks to own for the next decade.

Read more »

senior couple looks at investing statements
Dividend Stocks

What’s the Average TFSA Balance for a 72-Year-Old in Canada?

At 70, your TFSA can still deliver tax-free income and growth. Firm Capital’s monthly payouts may help steady your retirement…

Read more »

man looks surprised at investment growth
Dividend Stocks

1 Oversold TSX Stock That’s So Cheap, it’s Ridiculous

This “boring” utility looks oversold, Fortis’s 50-year dividend growth and regulated cash flows could make today’s price a rare buy…

Read more »

Financial analyst reviews numbers and charts on a screen
Dividend Stocks

1 Magnificent Canadian Dividend Stock Down 18% to Buy and Hold for Decades

This top TSX energy stock offers an attractive dividend yield and decent upside potential.

Read more »