How to Build a Bulletproof Passive-Income Portfolio With Just $10,000

You can build a passive-income portfolio with stocks like Toronto-Dominion Bank (TSX:TD).

| More on:
protect, safe, trust

Image source: Getty Images

Did you know you can build a bulletproof passive-income portfolio with just $10,000 invested?

You can achieve this safely using a “core and satellite” approach.

A “core and satellite portfolio” is a portfolio with defensive investments at its core and more speculative ones at smaller weighting. This kind of portfolio gives you a combination of safety and potential for “alpha” (meaning returns above-market returns).

You could build a core and satellite income portfolio with assets like iShares S&P/TSX Capped Composite Index Fund (TSX:XIC), Toronto Dominion Bank (TSX:TD) stock, and finally high yield funds like PIMCO’s Dynamic Income Fund (NYSE:PDI) on the “satellite side.”

The way such a portfolio might work is by holding the majority of the portfolio in the index fund, a minority of it in TD Bank stock, and an even smaller minority in the PDI fund. By doing this, you’d be decreasing the weighting as the yield on the asset increases, so that the majority of the portfolio is invested in a relatively “safe” index fund, and smaller amounts are invested in high-yield stocks and one ultra-high-yield fund.

Now, let’s explore each of these assets in detail and how they could come together in a high-yield portfolio.

iShares index fund

iShares S&P/TSX Capped Composite Index Fund is one of the most popular Canadian index funds. It includes about 240 stocks, giving it ample diversification. It has a lot of daily trading volume, which ensures that your trades in the exchange-traded fund (ETF) will be well executed.

Finally, the fund has a 2.95% dividend yield, meaning that it adds a little income to your portfolio. Now, you might be wondering how a 2.95% yield “adds passive income” to your portfolio when Guaranteed Investment Certificates (GICs) yield over 5% these days. It’s a fair question, which I’ll touch on in the next section.

TD Bank stock

TD Bank shares currently yield 5.05%, meaning that they beat most GICs. It has a 69% payout ratio, which means that it pays out 69% of its profit as dividends. With this ratio, lower is generally better, and TD’s ratio is on the higher end for Canadian banks, but the company’s earnings in the last few quarters were held back by non-recurring costs related to the bank’s terminated First Horizon deal and its acquisition of Cowen and part of Charles Schwab. Its payout ratio should come down once these charges are in the rearview mirror.

Over the last five years, TD has grown its dividend by about 7% per year. The current high-rate environment bodes well for the bank, which owns a lot of mortgages and other interest-bearing Canadian assets. If the coming wave of mortgage renewals does not lead to too many defaults, then TD’s margins should improve.

PIMCO Dynamic Income fund

Last but not least, we have the ultra-high-yield PIMCO dynamic income fund. This is, without a doubt, a riskier-than-average fund, but on the positive side, it has a 13.5% yield. That yield could go down if some of the fund’s bonds default. To support its high yield, PDI holds thousands of high-yield bonds and also uses leverage (i.e., borrowed money). Partially, the leverage is used to mitigate against interest rate risk, so arguably, it’s justifiable.

If you hold PDI in an RRSP, you do not have to pay any U.S. withholding taxes on it. It probably isn’t a good idea to hold a fund like this at a heavy weighting, but a 10% position in it could be considered a fair bet.

Bottom line

Now, if you invest 60% of your portfolio into XIC, 40% into TD, and finally 10% in PDI, you end up with a 5.14% portfolio yield. That’s more than what GICs pay, and you achieved it with 60% of your money in a broad market index fund. With $10,000 invested in it, you’d get about $514 in dividends per year, and that amount would have a shot at growing over time.

$ investedyieldDividends
XIC$6,0002.95%$177
TD$4,0005.05%$202
PDI$1,00013.5%$135
TOTAL$10,0005.14%$514
Passive-income math.

Charles Schwab is an advertising partner of The Ascent, a Motley Fool company. Fool contributor Andrew Button has positions in Toronto-Dominion Bank. The Motley Fool recommends Charles Schwab. The Motley Fool has a disclosure policy.

More on Dividend Stocks

Colored pins on calendar showing a month
Dividend Stocks

3 Monthly Dividend Stocks to Buy and Hold Forever

Three monthly dividend stocks that provide consistent income, strong fundamentals, and long‑term potential for investors building passive cash flow.

Read more »

dividend stocks bring in passive income so investors can sit back and relax
Dividend Stocks

5 Canadian Dividend Stocks Everyone Should Own

Let's dive into five of the top dividend stocks Canada has to offer, and why now may be an opportune…

Read more »

Investor reading the newspaper
Dividend Stocks

TFSA Investors: What to Know About the New CRA Limit for 2026

Stashing your fresh $7,000 of 2026 TFSA room into a steady compounder like TD can turn new contribution room into…

Read more »

a person prepares to fight by taping their knuckles
Stocks for Beginners

3 Defensive Stocks That Could Thrive During Economic Uncertainty

Market volatility doesn’t disappear entirely. That’s why owning one or more defensive stocks is key.

Read more »

dividend growth for passive income
Dividend Stocks

2 Dividend-Growth Stocks to Buy and Hold Through 2026

Are you looking for some dividend-growth stocks to add to your portfolio? Here are two great picks that every investor…

Read more »

Canada Day fireworks over two Adirondack chairs on the wooden dock in Ontario, Canada
Dividend Stocks

3 Dividend Stocks to Help You Achieve Financial Freedom

These three quality dividend stocks can help you achieve financial freedom.

Read more »

senior man and woman stretch their legs on yoga mats outside
Dividend Stocks

Passive Income: How to Earn Safe Dividends With Just $20,000

Here's what to look for to earn safe dividends for passive income.

Read more »

Canada Day fireworks over two Adirondack chairs on the wooden dock in Ontario, Canada
Dividend Stocks

Buy Canadian With 1 TSX Stock Set to Boom in 2026 Global Markets

Canadian National could be a 2026 outperformer because it has a moat-like network, improving efficiency, and a valuation that isn’t…

Read more »