How to Build a Bulletproof Passive-Income Portfolio With Just $10,000

You can build a passive-income portfolio with stocks like Toronto-Dominion Bank (TSX:TD).

| More on:
protect, safe, trust

Image source: Getty Images

Did you know you can build a bulletproof passive-income portfolio with just $10,000 invested?

You can achieve this safely using a “core and satellite” approach.

A “core and satellite portfolio” is a portfolio with defensive investments at its core and more speculative ones at smaller weighting. This kind of portfolio gives you a combination of safety and potential for “alpha” (meaning returns above-market returns).

You could build a core and satellite income portfolio with assets like iShares S&P/TSX Capped Composite Index Fund (TSX:XIC), Toronto Dominion Bank (TSX:TD) stock, and finally high yield funds like PIMCO’s Dynamic Income Fund (NYSE:PDI) on the “satellite side.”

The way such a portfolio might work is by holding the majority of the portfolio in the index fund, a minority of it in TD Bank stock, and an even smaller minority in the PDI fund. By doing this, you’d be decreasing the weighting as the yield on the asset increases, so that the majority of the portfolio is invested in a relatively “safe” index fund, and smaller amounts are invested in high-yield stocks and one ultra-high-yield fund.

Now, let’s explore each of these assets in detail and how they could come together in a high-yield portfolio.

iShares index fund

iShares S&P/TSX Capped Composite Index Fund is one of the most popular Canadian index funds. It includes about 240 stocks, giving it ample diversification. It has a lot of daily trading volume, which ensures that your trades in the exchange-traded fund (ETF) will be well executed.

Finally, the fund has a 2.95% dividend yield, meaning that it adds a little income to your portfolio. Now, you might be wondering how a 2.95% yield “adds passive income” to your portfolio when Guaranteed Investment Certificates (GICs) yield over 5% these days. It’s a fair question, which I’ll touch on in the next section.

TD Bank stock

TD Bank shares currently yield 5.05%, meaning that they beat most GICs. It has a 69% payout ratio, which means that it pays out 69% of its profit as dividends. With this ratio, lower is generally better, and TD’s ratio is on the higher end for Canadian banks, but the company’s earnings in the last few quarters were held back by non-recurring costs related to the bank’s terminated First Horizon deal and its acquisition of Cowen and part of Charles Schwab. Its payout ratio should come down once these charges are in the rearview mirror.

Over the last five years, TD has grown its dividend by about 7% per year. The current high-rate environment bodes well for the bank, which owns a lot of mortgages and other interest-bearing Canadian assets. If the coming wave of mortgage renewals does not lead to too many defaults, then TD’s margins should improve.

PIMCO Dynamic Income fund

Last but not least, we have the ultra-high-yield PIMCO dynamic income fund. This is, without a doubt, a riskier-than-average fund, but on the positive side, it has a 13.5% yield. That yield could go down if some of the fund’s bonds default. To support its high yield, PDI holds thousands of high-yield bonds and also uses leverage (i.e., borrowed money). Partially, the leverage is used to mitigate against interest rate risk, so arguably, it’s justifiable.

If you hold PDI in an RRSP, you do not have to pay any U.S. withholding taxes on it. It probably isn’t a good idea to hold a fund like this at a heavy weighting, but a 10% position in it could be considered a fair bet.

Bottom line

Now, if you invest 60% of your portfolio into XIC, 40% into TD, and finally 10% in PDI, you end up with a 5.14% portfolio yield. That’s more than what GICs pay, and you achieved it with 60% of your money in a broad market index fund. With $10,000 invested in it, you’d get about $514 in dividends per year, and that amount would have a shot at growing over time.

$ investedyieldDividends
XIC$6,0002.95%$177
TD$4,0005.05%$202
PDI$1,00013.5%$135
TOTAL$10,0005.14%$514
Passive-income math.

Charles Schwab is an advertising partner of The Ascent, a Motley Fool company. Fool contributor Andrew Button has positions in Toronto-Dominion Bank. The Motley Fool recommends Charles Schwab. The Motley Fool has a disclosure policy.

More on Dividend Stocks

Piggy bank on a flying rocket
Dividend Stocks

TFSA: Invest $20,000 in These 4 Stocks and Get $1,000 Passive Income

Are you wondering how to earn $1,000 of tax-free passive income? Use this strategy to turn $20,000 into a growing…

Read more »

A worker drinks out of a mug in an office.
Dividend Stocks

3 Strong Dividend Stocks to Brace for Trump Tariff Turbulence

Renewed trade risks are shaking investors’ confidence, but these TSX dividend stocks could help investors stay grounded as tariff turbulence…

Read more »

diversification and asset allocation are crucial investing concepts
Dividend Stocks

Retirees: Here’s a Cheap Safety Stock That Pays Big Dividends

CN Rail (TSX:CNR) stock looks like a great deep-value option for dividends and growth in 2026.

Read more »

Woman checking her computer and holding coffee cup
Dividend Stocks

2 Dividend Stocks Every Investor Should Own

These large-cap companies have the ability to maintain their dividend payouts during challenging market conditions.

Read more »

Transparent umbrella under heavy rain against water drops splash background. Rainy weather concept.
Dividend Stocks

Outlook for Manulife Stock in 2026

Manulife gives TSX investors diversified insurance and wealth exposure, but you must watch U.S.-dollar results and the economic cycle.

Read more »

Man meditating in lotus position outdoor on patio
Dividend Stocks

What to Know About Canadian Value Stocks for 2026

Three Canadian value stocks are buying opportunities in a steady rate environment in 2026.

Read more »

dividends can compound over time
Dividend Stocks

5.8% Dividend Yield: I’m Buying This TSX Stock and Holding for Decades

This TSX stock is offering a high and sustainable yield of 5.8%. Moreover, the company has been increasing its dividend…

Read more »

visualization of a digital brain
Dividend Stocks

2 No-Brainer Growth Stocks to Buy Right Now for Less Than $500

If you seek bullish growth stocks, here are two gems from the TSX to consider adding to your self-directed investment…

Read more »