How to Build a Bulletproof Passive-Income Portfolio With Just $10,000

You can build a passive-income portfolio with stocks like Toronto-Dominion Bank (TSX:TD).

| More on:
protect, safe, trust

Image source: Getty Images

Did you know you can build a bulletproof passive-income portfolio with just $10,000 invested?

You can achieve this safely using a “core and satellite” approach.

A “core and satellite portfolio” is a portfolio with defensive investments at its core and more speculative ones at smaller weighting. This kind of portfolio gives you a combination of safety and potential for “alpha” (meaning returns above-market returns).

You could build a core and satellite income portfolio with assets like iShares S&P/TSX Capped Composite Index Fund (TSX:XIC), Toronto Dominion Bank (TSX:TD) stock, and finally high yield funds like PIMCO’s Dynamic Income Fund (NYSE:PDI) on the “satellite side.”

The way such a portfolio might work is by holding the majority of the portfolio in the index fund, a minority of it in TD Bank stock, and an even smaller minority in the PDI fund. By doing this, you’d be decreasing the weighting as the yield on the asset increases, so that the majority of the portfolio is invested in a relatively “safe” index fund, and smaller amounts are invested in high-yield stocks and one ultra-high-yield fund.

Now, let’s explore each of these assets in detail and how they could come together in a high-yield portfolio.

iShares index fund

iShares S&P/TSX Capped Composite Index Fund is one of the most popular Canadian index funds. It includes about 240 stocks, giving it ample diversification. It has a lot of daily trading volume, which ensures that your trades in the exchange-traded fund (ETF) will be well executed.

Finally, the fund has a 2.95% dividend yield, meaning that it adds a little income to your portfolio. Now, you might be wondering how a 2.95% yield “adds passive income” to your portfolio when Guaranteed Investment Certificates (GICs) yield over 5% these days. It’s a fair question, which I’ll touch on in the next section.

TD Bank stock

TD Bank shares currently yield 5.05%, meaning that they beat most GICs. It has a 69% payout ratio, which means that it pays out 69% of its profit as dividends. With this ratio, lower is generally better, and TD’s ratio is on the higher end for Canadian banks, but the company’s earnings in the last few quarters were held back by non-recurring costs related to the bank’s terminated First Horizon deal and its acquisition of Cowen and part of Charles Schwab. Its payout ratio should come down once these charges are in the rearview mirror.

Over the last five years, TD has grown its dividend by about 7% per year. The current high-rate environment bodes well for the bank, which owns a lot of mortgages and other interest-bearing Canadian assets. If the coming wave of mortgage renewals does not lead to too many defaults, then TD’s margins should improve.

PIMCO Dynamic Income fund

Last but not least, we have the ultra-high-yield PIMCO dynamic income fund. This is, without a doubt, a riskier-than-average fund, but on the positive side, it has a 13.5% yield. That yield could go down if some of the fund’s bonds default. To support its high yield, PDI holds thousands of high-yield bonds and also uses leverage (i.e., borrowed money). Partially, the leverage is used to mitigate against interest rate risk, so arguably, it’s justifiable.

If you hold PDI in an RRSP, you do not have to pay any U.S. withholding taxes on it. It probably isn’t a good idea to hold a fund like this at a heavy weighting, but a 10% position in it could be considered a fair bet.

Bottom line

Now, if you invest 60% of your portfolio into XIC, 40% into TD, and finally 10% in PDI, you end up with a 5.14% portfolio yield. That’s more than what GICs pay, and you achieved it with 60% of your money in a broad market index fund. With $10,000 invested in it, you’d get about $514 in dividends per year, and that amount would have a shot at growing over time.

$ investedyieldDividends
XIC$6,0002.95%$177
TD$4,0005.05%$202
PDI$1,00013.5%$135
TOTAL$10,0005.14%$514
Passive-income math.

Charles Schwab is an advertising partner of The Ascent, a Motley Fool company. Fool contributor Andrew Button has positions in Toronto-Dominion Bank. The Motley Fool recommends Charles Schwab. The Motley Fool has a disclosure policy.

More on Dividend Stocks

shopper pushes cart through grocery store
Dividend Stocks

The Canadian Dividend Stock I’d Trust for the Next Decade

This northern grocer could anchor a 10‑year dividend plan. Here’s why NWC’s essential markets and steady cash flows make it…

Read more »

Blocks conceptualizing Canada's Tax Free Savings Account
Dividend Stocks

A Perfect TFSA Stock Paying Out 4.2% Each Month

Northland Power’s dividend reset and long-term contracts could let TFSA investors lock in steady, tax-free monthly income with room to…

Read more »

coins jump into piggy bank
Dividend Stocks

TFSA Income: 2 Top Canadian Dividend Stocks to Buy Right Now With $7,000

These Canadian stocks could continue to pay and increase their dividends year after year, making them to bets to generate…

Read more »

Piggy bank with word TFSA for tax-free savings accounts.
Dividend Stocks

Here’s the Average TFSA Balance at Age 55 in Canada

Turning 55? See how a TFSA and a low‑volatility income ETF like ZPAY can boost tax‑free retirement cash flow while…

Read more »

dividends can compound over time
Dividend Stocks

TD Bank’s Earnings Beat & Dividend Hike: Told You So!

The Toronto-Dominion Bank (TSX:TD) just released its fourth quarter earnings and hiked its dividend by 2.9%.

Read more »

senior couple looks at investing statements
Dividend Stocks

Here’s the Average TFSA Balance at Age 54 in Canada

Holding the iShares S&P/TSX Capped Composite Index Fund (TSX:XIC) in a TFSA can maximize your wealth.

Read more »

Train cars pass over trestle bridge in the mountains
Dividend Stocks

1 Top-Tier TSX Stock Down 18% to Buy and Hold Forever

Down almost 20% from all-time highs, Canadian Pacific Kansas City is a blue-chip TSX stock that offers upside potential in…

Read more »

View of high rise corporate buildings in the financial district of Toronto, Canada
Dividend Stocks

How to Use Your TFSA to Earn $275 in Monthly Tax-Free Income

Discover how True North Commercial REIT’s government‑anchored leases could help turn a TFSA into monthly, tax‑free income even amid a…

Read more »