How to Build a Powerful Passive-Income Portfolio With Just $20,000

A $20,000 investment today can help you earn more than $500 in passive income for decades. Here is how to build such a portfolio.

| More on:
Pile of Canadian dollar bills in various denominations

Source: Getty Images

The TSX Composite Index surged 6.5% between mid-June and July as the Bank of Canada went on an interest rate cut spree. The bank has cut the rate twice in the last two months, bringing the interest rate from 5-4.5%. This news was welcomed by the stock market as investors and companies got a respite from the high cost of capital. Passive-income stocks that fell throughout the interest rate hike are now showing momentum and a rebound rally.

Buying this passive-income stock at the dip

Among the dividend stocks, the telecom stocks rebounded in July as they paused their recessionary and competitive pricing. The biggest hit telco BCE (TSX:BCE) saw its share prices rebound 7% to around $46 this month after a two-year-long downtrend.

Despite this rally, the stock is trading closer to its 10-year low as investors remain cautious and wait for the upcoming second-quarter earnings on August 1. This subdued rally comes as its 113% dividend payout ratio worried shareholders about a potential dividend cut. However, the company continued growing its dividend by 3% even after expecting a 3-11% decline in its free cash flow for 2024.

The interest rate cut will help BCE reduce its interest expense, the key reason behind its net income decline. A 1% decrease in interest rates would increase BCE’s net income by $26 million. Since most of its debt is in Canada, BCE will benefit from the rate cut. Moreover, the company is restructuring its business, which could bring additional cost savings and help it focus on fast-growing businesses like digital ads, cloud and security.

While 2024 earnings will see a pullback, BCE has already factored in the decline and has kept $5.8 billion in liquidity to meet short-term cash payments, including dividend payments. BCE’s dividends are relatively safe. And even if it cuts dividends as a last resort, it will strive to grow it as the conditions improve. 

How to build a powerful passive-income portfolio with just $20,000

The golden rule of investing is to buy the dip. And this is a once-in-a-decade opportunity to buy a high-yield dividend stock at its 10-year low and lock in an 8.7% yield. A $20,000 investment in BCE stock today can buy 436 shares and earn you $870 in passive income for the remainder of 2024.

YearBCE Stock Price
3.2% CAGR*
BCE DRIP SharesBCE Share countBCE Dividend per share (3% CAGR)Total dividend
2024$45.85436.0436.0$3.99$869.82
2025$47.3218.4454.4$4.11$1,867.38
2026$48.8338.2492.6$4.23$2,085.27
2027$50.3941.4534.0$4.36$2,328.25
2028$52.0144.8578.8$4.49$2,599.14
2029$53.6748.4627.2$4.63$2,901.11
2030$55.3952.4679.6$4.76$3,237.69
2031$57.1656.6736.2$4.91$3,612.77
2032$58.9961.2797.5$5.05$4,030.71
2033$60.8866.2863.7$5.21$4,496.32
2034$62.8371.6935.2$5.36$5,014.98
2035$64.8477.31012.6$5.52$5,592.63
2036$66.9183.61096.2$5.69$6,235.90
$20,000 investment in BCE DRIP can compound your passive income in 12 years.

BCE offers a dividend-reinvestment plan (DRIP) that reinvests the dividend to buy more shares that will also pay dividends. The DRIP gives you a return by increasing the share count, and BCE will accelerate its efforts by growing its dividend by 3% annually. You will benefit from this slow rally as your dividend can buy more DRIP shares.

Assuming BCE’s share price grows by 3% annually, your $870 dividend could buy you 18.4 DRIP shares. That is another advantage of DRIP. You can also own 0.4 shares. Adding the DRIP shares to your share count, you can compound your dividend to over $6,200 in 12 years, assuming the dividend continues to grow by 3% and the DRIP continues. Many companies like Enbridge have paused their DRIP plan.

Back-up plan

A strong portfolio is the one with a plan B. In the event the stock does not meet your passive-income expectations, you can also invest in resilient growth stocks like Descartes Systems that can build you an emergency fund to cover the deficit.

This article represents the opinion of the writer, who may disagree with the “official” recommendation position of a Motley Fool premium service or advisor. We’re Motley! Questioning an investing thesis — even one of our own — helps us all think critically about investing and make decisions that help us become smarter, happier, and richer, so we sometimes publish articles that may not be in line with recommendations, rankings or other content.

Fool contributor Puja Tayal has no position in any of the stocks mentioned. The Motley Fool recommends Descartes Systems Group and Enbridge. The Motley Fool has a disclosure policy.

More on Dividend Stocks

ways to boost income
Dividend Stocks

1 Excellent TSX Dividend Stock, Down 25%, to Buy and Hold for the Long Term

Down 25% from all-time highs, Tourmaline Oil is a TSX dividend stock that offers you a tasty yield of 5%…

Read more »

Start line on the highway
Dividend Stocks

1 Incredibly Cheap Canadian Dividend-Growth Stock to Buy Now and Hold for Decades

CN Rail (TSX:CNR) stock is incredibly cheap, but should investors join insiders by buying the dip?

Read more »

bulb idea thinking
Dividend Stocks

Down 13%, This Magnificent Dividend Stock Is a Screaming Buy

Sometimes, a moderately discounted, safe dividend stock is better than heavily discounted stock, offering an unsustainably high yield.

Read more »

Canadian Dollars bills
Dividend Stocks

Invest $15,000 in This Dividend Stock, Create $5,710.08 in Passive Income

This dividend stock is the perfect option if you're an investor looking for growth, as well as passive income through…

Read more »

A Canada Pension Plan Statement of Contributions with a 100 dollar banknote and dollar coins.
Dividend Stocks

3 Compelling Reasons to Delay Taking CPP Benefits Until Age 70

You don't need to take CPP early if you are receiving large dividend payments from Fortis Inc (TSX:FTS) stock.

Read more »

A worker overlooks an oil refinery plant.
Dividend Stocks

Better Dividend Stock: TC Energy vs. Enbridge

TC Energy and Enbridge have enjoyed big rallies in 2024. Is one stock still cheap?

Read more »

Concept of multiple streams of income
Dividend Stocks

Got $10,000? Buy This Dividend Stock for $4,992.40 in Total Passive Income

Want almost $5,000 in annual passive income? Then you need a company bound for even more growth, with a dividend…

Read more »

Investor reading the newspaper
Dividend Stocks

Emerging Investment Trends to Watch for in 2025

Canadians must watch out for and be guided by emerging investment trends to ensure financial success in 2025.

Read more »