Building a $35,500 Passive-Income Stream With Just $500 Monthly Investments

Buying iShares S&P/TSX Capped Composite Index Fund (TSX:XIC) over dates could eventually take you there.

| More on:
Canadian Dollars bills

Source: Getty Images

Can you really build a $35,000 annual passive-income stream starting with just $500 monthly investments?

It might sound too good to be true but — over a period of decades — it can be done.

A typical investing lifetime is about 30 years. $500 per month over 30 years is $180,000. If you simply sat in cash for 30 years and then invested $180,000 at the end at a 4% rate of return, you’d get $7,200 per month in passive income. That’s not bad. But with periodic monthly contributions, your earlier investments grow over longer periods of time, resulting in higher ending income. In this article, I’ll explore how to build a $35,000 annual passive-income stream by investing just $500 per month.

What it will take to get there

Before getting into investment options, we need to look at the raw math of how to get $35,000 per year in dividend income. This requires an assumption of an attainable yield. In this author’s opinion, 4% is an obtainable low-risk yield, as it’s about what you’d get if you stripped all the no or low dividend payers (e.g., tech, junior gold) from the TSX index.

To get $35,000 per year on a 4% yielding portfolio requires $875,000. The math on that is simply 35,000 divided by 0.04.

Next, we need to assess how long it would take $500 monthly contributions, each invested and compounded at a 10% rate of return, to reach $875,000. The math on that is a little more complex, but to make a long story short, it ends up being 27.6 years.

So, yes, you can get to $35,000 per year in passive income by investing just $500 per month at an average stock market rate of return. And you can do it within a typical investing lifetime.

Assets that could make this possible

Having established that you can achieve the investment objective described at the start of this article, we can now get into the assets required to make it happen.

First off, the 10% rate of return in the initial compounding period. TSX ETFs like iShares S&P/TSX Capped Composite Index Fund (TSX:XIC) usually do about 10% per year in total returns. Some years, it does more; some years, it does less, but the long-term average is remarkably consistent.

Index funds like XIC are good ones to get started with because they have low fees and high diversification. Low fees increase your take home return, high diversification reduces your risk. Also, XIC, in particular, is very popular and widely traded, which results in tight bid-ask spreads (low spread cost). So, it’s a good one to hold.

As for getting a 4% return on your $875,000 ending amount, that can be done with a typical TSX dividend fund. There are many good ones to choose from; in past articles, I’ve mentioned BMO Canadian Dividend ETF, which has done quite well over the years. Whatever you ultimately pick, it’s having the diligence to save regularly that will really take you where you want to go.

Fool contributor Andrew Button has no positions in the stocks mentioned. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.

More on Dividend Stocks

TFSA (Tax-Free Savings Account) on wooden blocks and Canadian one hundred dollar bills.
Dividend Stocks

Trump Tariff Revival: 2 Bets to Help Your TFSA Ride Out the Storm

As tariff risks resurface and markets react, here are two safe Canadian stocks that could help protect your long-term TFSA…

Read more »

Warning sign with the text "Trade war" in front of container ship
Dividend Stocks

This 5.2% Dividend Stock Is a Must-Buy as Trump Threatens Tariffs Again

With trade tensions back in focus, this 5.2% dividend stock offers income backed by real assets and long-term contracts.

Read more »

engineer at wind farm
Dividend Stocks

Canada’s Smart Money Is Piling Into This TSX Leader

Brookfield attracts “smart money” because it compounds through fees, real assets, and patient capital across market cycles.

Read more »

a person watches stock market trades
Dividend Stocks

BCE Stock: A Lukewarm Outlook for 2026

BCE looks like a classic “safe” telecom, but 2026 depends on free cash flow, debt reduction, and pricing power.

Read more »

Piggy bank on a flying rocket
Dividend Stocks

TFSA: Invest $20,000 in These 4 Stocks and Get $1,000 Passive Income

Are you wondering how to earn $1,000 of tax-free passive income? Use this strategy to turn $20,000 into a growing…

Read more »

A worker drinks out of a mug in an office.
Dividend Stocks

3 Strong Dividend Stocks to Brace for Trump Tariff Turbulence

Renewed trade risks are shaking investors’ confidence, but these TSX dividend stocks could help investors stay grounded as tariff turbulence…

Read more »

diversification and asset allocation are crucial investing concepts
Dividend Stocks

Retirees: Here’s a Cheap Safety Stock That Pays Big Dividends

CN Rail (TSX:CNR) stock looks like a great deep-value option for dividends and growth in 2026.

Read more »

Woman checking her computer and holding coffee cup
Dividend Stocks

2 Dividend Stocks Every Investor Should Own

These large-cap companies have the ability to maintain their dividend payouts during challenging market conditions.

Read more »