Transform Your TFSA Into a Cash-Generating Machine With Just $10,000

Can a one-time investment of $10,000 in your TFSA earn $2,141 in annual cash payouts? The power of compounding can make it happen.

Stocks that offer a dividend-reinvestment plan (DRIP) automate compounding. However, the drawback of DRIP is that you have to end the plan to get a payout, thereby pausing compounding. Here is a strategy that can continue the compounding effect and also give you a monthly payout.

Blocks conceptualizing Canada's Tax Free Savings Account

Source: Getty Images

The dividend investing strategy to transform your TFSA into a cash-generating machine

Step #1: Invest $10,000 in a dividend-growth stock

You could consider investing in Canadian Natural Resources (TSX: CNQ), which has been growing its dividend at a compounded annual growth rate (CAGR) of 23% in the last 25 years. The oil and gas company can continue growing its dividend because of its cost advantage from low-maintenance oil reserves. It can produce oil at mid-US$40 per barrel after including maintenance and dividends.

Step #2: Reinvest the dividend earned in high-yield stocks

You could consider investing CNQ’s dividend payouts to buy SmartCentres REIT (TSX: SRU.UN), which has a 7% yield. The real estate investment trust’s (REIT’s) biggest strengths are owning Canada’s largest retail property portfolio and its largest tenant, Walmart, from which it earns 23% of its rental revenue. The REIT has a 21-year history of paying dividends. It survived the 2008 Financial Crisis and the 2020 pandemic without dividend cuts.

SmartCentres has been expanding its portfolio to include mixed-use properties through an intensification program, wherein it builds offices, residences, and warehouses near its retail properties. This increases the value of its retail properties, and the REIT earns rent and capital gains from the sale of residential apartments.

There are a few assumptions about the two stocks for this dividend strategy:

  • We assumed SmartCentres REIT’s unit price to increase to $27 in 2026, $28 in 2027, and $29 in 2028. From 2029 onwards, we expect the unit price to stabilize at $29.
  • We have kept SmartCentres REIT’s distribution per share unchanged, as there is no regular dividend growth.
  • For Canadian Natural Resources, we have taken a conservative estimate of a 10% dividend CAGR for the coming 10 years.

How to convert a $10,000 TFSA investment into $2,141 annual cash machine

A $10,000 investment now in Canadian Natural Resources can buy you 227 shares at $44 per share. Since half a year has passed, you are eligible to receive dividends for the next two quarters. These 227 shares could give you $266.73 in dividends at $1.175 dividend per share for two quarters. If you invest this dividend to buy SmartCentres REIT, you can get 10 units at $26 per unit.

YearCNQ Annual Dividend Per Share at 10% CAGRTotal Dividend Income on 227 CNQ sharesSmartCentres REIT UnitsTotal Shares of SmartCentres REITSmartCentres REIT Annual Dividend Per ShareTotal Dividend Income
20252.3500$266.731010$1.85$0.00
2026$2.5850$586.802232$1.85$18.50
2027$2.8435$645.472355$1.85$58.71
2028$3.1279$710.022479$1.85$101.35
2029$3.4406$781.0227106$1.85$146.65
2030$3.7847$859.1330136$1.85$196.47
2031$4.1632$945.0433168$1.85$251.28
2032$4.5795$1,039.5436204$1.85$311.57
2033$5.0374$1,143.5039244$1.85$377.88
2034$5.5412$1,257.8543287$1.85$450.83
2035$6.0953$1,383.6348335$1.85$531.07
2036$6.7048$1,522.0000$1.85$619.34

Since you buy these units at the end of the year, you may get $53.16 in dividend income on these 10 units at the end of 2026. You can repeat the reinvestment process for 10 years. As CNQ increases its dividend, you will have more money to buy more units of SmartCentres REIT. By 2035, you could accumulate 335 units of SmartCentres REIT for which you will get dividends in 2036, which comes to $619.34 (335 x $1.85).

Note that we have rounded off the unit number, as this is not a DRIP. You are buying units from the open market, where you have to buy one whole unit.

Investor benefits

In this strategy, SmartCentres REIT’s dividend will be a cash payout, while the CNQ dividend will be compounded. If you stop reinvesting in the REIT, you will get both CNQ’s quarterly and SmartCentres’s monthly dividends, which add up to $2,141 cash payout in 2036. 

The Motley Fool recommends Canadian Natural Resources, SmartCentres Real Estate Investment Trust, and Walmart. The Motley Fool has a disclosure policy. Fool contributor Puja Tayal has no position in any of the stocks mentioned.

More on Dividend Stocks

ETFs can contain investments such as stocks
Dividend Stocks

How to Use a TFSA to Generate $200 in Monthly Tax-Free Income

Use a TFSA to build $200 in monthly tax-free income with XEI and ZRE. See how these ETFs work and…

Read more »

Business success of growth metaverse finance and investment profit graph concept or development analysis progress chart on financial market achievement strategy background with increase hand diagram
Dividend Stocks

Smart Ways to Invest Extra Income and Say Goodbye to Financial Stress

Canadians have ways to make their extra income work as hard as they do and say goodbye to financial stress.

Read more »

Two seniors walk in the forest
Dividend Stocks

Sun Life Stock Pays 3.3%: How Much to Invest for $100 a Month in Dividends

Sun Life Financial (TSX:SLF) might be a massive bargain after Thursday's vicious plunge as stock markets sold off hard.

Read more »

TFSA (Tax free savings account) acronym on wooden cubes on the background of stacks of coins
Dividend Stocks

How to Turn Your TFSA Into $1,000 a Month in Tax-Free Income

Build toward $1,000 a month in tax-free income with a TFSA. See how Enbridge, Scotiabank and ZWC could help, and…

Read more »

customer fills up car with gasoline
Dividend Stocks

How Much Emergency Money Do Canadians Actually Need?

A safety fund equivalent to 3 to 6 months of living expenses is generally the baseline buffer that Canadians would…

Read more »

woman holding steering wheel is nervous about the future
Dividend Stocks

Still Up Double Digits This Year: Should You Still Invest in TSX Stocks After Thursday’s Dramatic Drop?

The TSX has gained about 136% over the past decade. So, stay invested, dollar‑cost average, and maintain diversification. 

Read more »

Real estate investment concept
Dividend Stocks

Intact Stock: Would I Buy It for Growth, Income, or Both?

Intact’s modest yield makes profitable long-term growth the main attraction, with catastrophe losses putting the next purchase to a test.

Read more »

hiker with backpack in the mountains
Dividend Stocks

2 Top Canadian Dividend Stocks for $1,850 in Annual Passive Income

With reliable cash flows, high dividend yields, and strong growth prospects, these two Canadian stocks suit income-seeking investors.

Read more »