Invest $3,745 for $194 in Passive Income Each Year if You Want to Retire Early

Young investors: don’t ignore the positive benefits of interest! You can use that to retire early using a passive-income stock like this one.

| More on:

Young investors may not believe that investing a bit at a time can lead to something as grand as early retirement. Invest in high-quality, safe stocks over decades. Today, I’m going to show you how to achieve a large amount of passive income, even with a small investment.

How much can you afford?

First, young investors should figure out how much they can afford. Do not stretch yourself too thin and create debt just to invest. That’s absolutely not the point of investing. Instead, budget. Create a budget and update it every three months as your life changes. Then identify how much you can afford to put aside in an investment account and do it each and every paycheque.

Let’s see an example. The average Canadian between 25 and 34 currently makes $53,500 as of 2021, according to Statistics Canada. Let’s say of that, you can afford to put aside 7% of your income each year.

I would therefore recommend doing this each and every paycheque. If you’re making $53,500, that means you’re putting aside $3,745 each year, which comes to just $144 per paycheque. You can use this to drip feed into your investments over time, adding your dividend passive income.

A stock to choose

If you want your income to last, then you need a passive-income stock that will last. So, I would consider one that has a long history and a long growth outlook as well. A&W Revenue Royalties Income Fund (TSX:AW.UN) is actually a strong option in this case.

The company is considered safe, as it merely collects income from franchisees and rental revenue. It remains a stable stream of cash flow from this, rather than depending solely on sales. Currently, it holds a dividend yield at 5.19%, which comes out on a monthly basis. Shares are down 8.25% in the last year and trade at 17.67 times earnings as of writing.

To see how much you need to invest to create passive income for early retirement, we need to look at the compound annual growth rate (CAGR). For A&W stock, that comes to a dividend CAGR of 3% in the last decade and 5.33% for its share price.

Bottom line

Let’s put all this data in and see what an investor could make to retire early if they start at age 25, putting aside that $144 each and every paycheque. Then they reinvest the passive income and continue to add those funds time after time.

Shares OwnedAnnual Dividend Per ShareAnnual DividendAfter DRIP ValueYear End Shares OwnedYear End Stock PriceNew Balance
101.00$1.93$194.47$3,946.27201.93$39.08$7,890.99
201.93$1.98$400.48$8,300.92302.88$41.16$12,466.51
302.88$2.04$618.70$13,099.48403.86$43.35$17,508.95
403.86$2.10$849.73$18,377.84504.90$45.66$23,056.07
504.90$2.17$1,094.19$24,174.37606.01$48.10$29,148.26
606.01$2.23$1,352.71$30,530.12707.20$50.66$35,828.72
707.20$2.30$1,625.96$37,488.93808.50$53.36$43,143.60
808.50$2.37$1,914.61$45,097.64909.89$56.21$51,142.19
909.89$2.44$2,219.36$53,406.231011.39$59.20$59,877.11
1011.39$2.51$2,540.94$62,468.061112.99$62.36$69,404.51
1112.99$2.59$2,880.09$72,340.021214.70$65.68$79,784.28
1214.70$2.67$3,237.59$83,082.761316.51$69.18$91,080.26
1316.51$2.75$3,614.21$94,760.931418.42$72.87$103,360.51
1418.42$2.83$4,010.78$107,443.401520.40$76.75$116,697.51
1520.40$2.91$4,428.14$121,203.481622.46$80.85$131,168.46
1622.46$3.00$4,867.14$136,119.231724.58$85.15$146,855.51
1724.58$3.09$5,328.68$152,273.711826.74$89.69$163,846.11
1826.74$3.18$5,813.68$169,755.271928.93$94.47$182,233.27
1928.93$3.28$6,323.06$188,657.872031.13$99.51$202,115.90
2031.13$3.38$6,857.81$209,081.372133.31$104.81$223,599.15
2133.31$3.48$7,418.91$231,131.932235.47$110.40$246,794.76
2235.47$3.58$8,007.39$254,922.312337.57$116.28$271,821.48
2337.57$3.69$8,624.31$280,572.312439.59$122.48$298,805.39
2439.59$3.80$9,270.73$308,209.102541.51$129.01$327,880.43
2541.51$3.91$9,947.78$337,967.712643.30$135.89$359,188.74
2643.30$4.03$10,656.60$369,991.452744.94$143.13$392,881.21
2744.94$4.15$11,398.36$404,432.362846.40$150.76$429,117.93
2846.40$4.28$12,174.27$441,451.752947.66$158.79$468,068.74
2947.66$4.41$12,985.57$481,220.703048.68$167.26$509,913.76
3048.68$4.54$13,833.53$523,920.613149.45$176.17$554,844.02

After 30 years, young investors could have almost $555,000 in their portfolio from using this method! So, consider investing in a safe passive-income stock like this one again and again today.

This article represents the opinion of the writer, who may disagree with the “official” recommendation position of a Motley Fool premium service or advisor. We’re Motley! Questioning an investing thesis — even one of our own — helps us all think critically about investing and make decisions that help us become smarter, happier, and richer, so we sometimes publish articles that may not be in line with recommendations, rankings or other content.

Fool contributor Amy Legate-Wolfe has no position in any of the stocks mentioned. The Motley Fool recommends A&w Revenue Royalties Income Fund. The Motley Fool has a disclosure policy.

More on Dividend Stocks

money goes up and down in balance
Dividend Stocks

This 6% Dividend Stock Is My Top Pick for Immediate Income

This Canadian stock has resilient business model, solid dividend payment and growth history, and a well-protected yield of over 6%.

Read more »

ways to boost income
Dividend Stocks

1 Excellent TSX Dividend Stock, Down 25%, to Buy and Hold for the Long Term

Down 25% from all-time highs, Tourmaline Oil is a TSX dividend stock that offers you a tasty yield of 5%…

Read more »

Start line on the highway
Dividend Stocks

1 Incredibly Cheap Canadian Dividend-Growth Stock to Buy Now and Hold for Decades

CN Rail (TSX:CNR) stock is incredibly cheap, but should investors join insiders by buying the dip?

Read more »

bulb idea thinking
Dividend Stocks

Down 13%, This Magnificent Dividend Stock Is a Screaming Buy

Sometimes, a moderately discounted, safe dividend stock is better than heavily discounted stock, offering an unsustainably high yield.

Read more »

Canadian Dollars bills
Dividend Stocks

Invest $15,000 in This Dividend Stock, Create $5,710.08 in Passive Income

This dividend stock is the perfect option if you're an investor looking for growth, as well as passive income through…

Read more »

A Canada Pension Plan Statement of Contributions with a 100 dollar banknote and dollar coins.
Dividend Stocks

3 Compelling Reasons to Delay Taking CPP Benefits Until Age 70

You don't need to take CPP early if you are receiving large dividend payments from Fortis Inc (TSX:FTS) stock.

Read more »

A worker overlooks an oil refinery plant.
Dividend Stocks

Better Dividend Stock: TC Energy vs. Enbridge

TC Energy and Enbridge have enjoyed big rallies in 2024. Is one stock still cheap?

Read more »

Concept of multiple streams of income
Dividend Stocks

Got $10,000? Buy This Dividend Stock for $4,992.40 in Total Passive Income

Want almost $5,000 in annual passive income? Then you need a company bound for even more growth, with a dividend…

Read more »