Invest $3,745 for $194 in Passive Income Each Year if You Want to Retire Early

Young investors: don’t ignore the positive benefits of interest! You can use that to retire early using a passive-income stock like this one.

| More on:

Young investors may not believe that investing a bit at a time can lead to something as grand as early retirement. Invest in high-quality, safe stocks over decades. Today, I’m going to show you how to achieve a large amount of passive income, even with a small investment.

How much can you afford?

First, young investors should figure out how much they can afford. Do not stretch yourself too thin and create debt just to invest. That’s absolutely not the point of investing. Instead, budget. Create a budget and update it every three months as your life changes. Then identify how much you can afford to put aside in an investment account and do it each and every paycheque.

Let’s see an example. The average Canadian between 25 and 34 currently makes $53,500 as of 2021, according to Statistics Canada. Let’s say of that, you can afford to put aside 7% of your income each year.

I would therefore recommend doing this each and every paycheque. If you’re making $53,500, that means you’re putting aside $3,745 each year, which comes to just $144 per paycheque. You can use this to drip feed into your investments over time, adding your dividend passive income.

A stock to choose

If you want your income to last, then you need a passive-income stock that will last. So, I would consider one that has a long history and a long growth outlook as well. A&W Revenue Royalties Income Fund (TSX:AW.UN) is actually a strong option in this case.

The company is considered safe, as it merely collects income from franchisees and rental revenue. It remains a stable stream of cash flow from this, rather than depending solely on sales. Currently, it holds a dividend yield at 5.19%, which comes out on a monthly basis. Shares are down 8.25% in the last year and trade at 17.67 times earnings as of writing.

To see how much you need to invest to create passive income for early retirement, we need to look at the compound annual growth rate (CAGR). For A&W stock, that comes to a dividend CAGR of 3% in the last decade and 5.33% for its share price.

Bottom line

Let’s put all this data in and see what an investor could make to retire early if they start at age 25, putting aside that $144 each and every paycheque. Then they reinvest the passive income and continue to add those funds time after time.

Shares OwnedAnnual Dividend Per ShareAnnual DividendAfter DRIP ValueYear End Shares OwnedYear End Stock PriceNew Balance
101.00$1.93$194.47$3,946.27201.93$39.08$7,890.99
201.93$1.98$400.48$8,300.92302.88$41.16$12,466.51
302.88$2.04$618.70$13,099.48403.86$43.35$17,508.95
403.86$2.10$849.73$18,377.84504.90$45.66$23,056.07
504.90$2.17$1,094.19$24,174.37606.01$48.10$29,148.26
606.01$2.23$1,352.71$30,530.12707.20$50.66$35,828.72
707.20$2.30$1,625.96$37,488.93808.50$53.36$43,143.60
808.50$2.37$1,914.61$45,097.64909.89$56.21$51,142.19
909.89$2.44$2,219.36$53,406.231011.39$59.20$59,877.11
1011.39$2.51$2,540.94$62,468.061112.99$62.36$69,404.51
1112.99$2.59$2,880.09$72,340.021214.70$65.68$79,784.28
1214.70$2.67$3,237.59$83,082.761316.51$69.18$91,080.26
1316.51$2.75$3,614.21$94,760.931418.42$72.87$103,360.51
1418.42$2.83$4,010.78$107,443.401520.40$76.75$116,697.51
1520.40$2.91$4,428.14$121,203.481622.46$80.85$131,168.46
1622.46$3.00$4,867.14$136,119.231724.58$85.15$146,855.51
1724.58$3.09$5,328.68$152,273.711826.74$89.69$163,846.11
1826.74$3.18$5,813.68$169,755.271928.93$94.47$182,233.27
1928.93$3.28$6,323.06$188,657.872031.13$99.51$202,115.90
2031.13$3.38$6,857.81$209,081.372133.31$104.81$223,599.15
2133.31$3.48$7,418.91$231,131.932235.47$110.40$246,794.76
2235.47$3.58$8,007.39$254,922.312337.57$116.28$271,821.48
2337.57$3.69$8,624.31$280,572.312439.59$122.48$298,805.39
2439.59$3.80$9,270.73$308,209.102541.51$129.01$327,880.43
2541.51$3.91$9,947.78$337,967.712643.30$135.89$359,188.74
2643.30$4.03$10,656.60$369,991.452744.94$143.13$392,881.21
2744.94$4.15$11,398.36$404,432.362846.40$150.76$429,117.93
2846.40$4.28$12,174.27$441,451.752947.66$158.79$468,068.74
2947.66$4.41$12,985.57$481,220.703048.68$167.26$509,913.76
3048.68$4.54$13,833.53$523,920.613149.45$176.17$554,844.02

After 30 years, young investors could have almost $555,000 in their portfolio from using this method! So, consider investing in a safe passive-income stock like this one again and again today.

Fool contributor Amy Legate-Wolfe has no position in any of the stocks mentioned. The Motley Fool recommends A&w Revenue Royalties Income Fund. The Motley Fool has a disclosure policy.

More on Dividend Stocks

Income and growth financial chart
Top TSX Stocks

3 Canadian Blue-Chip Stocks to Hold Through 2026 and Beyond

These Canadian blue-chip stocks offer investors a mix of banking, energy, and utility exposure to hold through 2026 and beyond.

Read more »

hot air balloon in a blue sky
Dividend Stocks

This Canadian Stock is Up 94% and Still a Great Deal

Brookfield Corp (TSX:BN) is up 94% since December 2023, and the stock still looks like a good value.

Read more »

coins jump into piggy bank
Dividend Stocks

Undervalued Bank Stocks and REITs Worth Buying in 2026

CIBC (TSX:CM) and another security that looks like a good buy this summer.

Read more »

shopper looks at paint color samples at home improvement store
Dividend Stocks

What the Typical 40-Year-Old Canadian Has in Their TFSA and RRSP

Uncover key insights about RRSP balances among Canadians aged 35 to 44. Find out how to optimize your retirement savings.

Read more »

ETFs can contain investments such as stocks
Dividend Stocks

How to Create Your Own Pension With Dividend Stocks

You can build a homemade dividend pension with funds like the iShares S&P/TSX Capped Composite Index Fund (TSX:XIC).

Read more »

man in business suit pulls a piece out of wobbly wooden tower
Dividend Stocks

Forget Telus: A Cheaper Dividend Stock With More Growth Potential

Looking beyond Telus? This much cheaper TSX dividend stock offers income and stronger upside potential.

Read more »

Blocks conceptualizing the Registered Retirement Savings Plan
Dividend Stocks

TFSA vs RRSP: The Simple Rule Canadians Forget

You can hold the Vanguard FTSE Canada ETF (TSX:VCE) in an RRSP or TFSA and pay no taxes on it.

Read more »

GettyImages-1394663007
Dividend Stocks

3 Canadian Dividend Stocks That Look Built to Hold Up Through a Recession

Recession clouds gathering? These 3 battle-tested TSX dividend stocks offer reliable cash flow, decades of dividend growth, and the staying…

Read more »