Invest $3,745 for $194 in Passive Income Each Year if You Want to Retire Early

Young investors: don’t ignore the positive benefits of interest! You can use that to retire early using a passive-income stock like this one.

| More on:

Young investors may not believe that investing a bit at a time can lead to something as grand as early retirement. Invest in high-quality, safe stocks over decades. Today, I’m going to show you how to achieve a large amount of passive income, even with a small investment.

How much can you afford?

First, young investors should figure out how much they can afford. Do not stretch yourself too thin and create debt just to invest. That’s absolutely not the point of investing. Instead, budget. Create a budget and update it every three months as your life changes. Then identify how much you can afford to put aside in an investment account and do it each and every paycheque.

Let’s see an example. The average Canadian between 25 and 34 currently makes $53,500 as of 2021, according to Statistics Canada. Let’s say of that, you can afford to put aside 7% of your income each year.

I would therefore recommend doing this each and every paycheque. If you’re making $53,500, that means you’re putting aside $3,745 each year, which comes to just $144 per paycheque. You can use this to drip feed into your investments over time, adding your dividend passive income.

A stock to choose

If you want your income to last, then you need a passive-income stock that will last. So, I would consider one that has a long history and a long growth outlook as well. A&W Revenue Royalties Income Fund (TSX:AW.UN) is actually a strong option in this case.

The company is considered safe, as it merely collects income from franchisees and rental revenue. It remains a stable stream of cash flow from this, rather than depending solely on sales. Currently, it holds a dividend yield at 5.19%, which comes out on a monthly basis. Shares are down 8.25% in the last year and trade at 17.67 times earnings as of writing.

To see how much you need to invest to create passive income for early retirement, we need to look at the compound annual growth rate (CAGR). For A&W stock, that comes to a dividend CAGR of 3% in the last decade and 5.33% for its share price.

Bottom line

Let’s put all this data in and see what an investor could make to retire early if they start at age 25, putting aside that $144 each and every paycheque. Then they reinvest the passive income and continue to add those funds time after time.

Shares OwnedAnnual Dividend Per ShareAnnual DividendAfter DRIP ValueYear End Shares OwnedYear End Stock PriceNew Balance
101.00$1.93$194.47$3,946.27201.93$39.08$7,890.99
201.93$1.98$400.48$8,300.92302.88$41.16$12,466.51
302.88$2.04$618.70$13,099.48403.86$43.35$17,508.95
403.86$2.10$849.73$18,377.84504.90$45.66$23,056.07
504.90$2.17$1,094.19$24,174.37606.01$48.10$29,148.26
606.01$2.23$1,352.71$30,530.12707.20$50.66$35,828.72
707.20$2.30$1,625.96$37,488.93808.50$53.36$43,143.60
808.50$2.37$1,914.61$45,097.64909.89$56.21$51,142.19
909.89$2.44$2,219.36$53,406.231011.39$59.20$59,877.11
1011.39$2.51$2,540.94$62,468.061112.99$62.36$69,404.51
1112.99$2.59$2,880.09$72,340.021214.70$65.68$79,784.28
1214.70$2.67$3,237.59$83,082.761316.51$69.18$91,080.26
1316.51$2.75$3,614.21$94,760.931418.42$72.87$103,360.51
1418.42$2.83$4,010.78$107,443.401520.40$76.75$116,697.51
1520.40$2.91$4,428.14$121,203.481622.46$80.85$131,168.46
1622.46$3.00$4,867.14$136,119.231724.58$85.15$146,855.51
1724.58$3.09$5,328.68$152,273.711826.74$89.69$163,846.11
1826.74$3.18$5,813.68$169,755.271928.93$94.47$182,233.27
1928.93$3.28$6,323.06$188,657.872031.13$99.51$202,115.90
2031.13$3.38$6,857.81$209,081.372133.31$104.81$223,599.15
2133.31$3.48$7,418.91$231,131.932235.47$110.40$246,794.76
2235.47$3.58$8,007.39$254,922.312337.57$116.28$271,821.48
2337.57$3.69$8,624.31$280,572.312439.59$122.48$298,805.39
2439.59$3.80$9,270.73$308,209.102541.51$129.01$327,880.43
2541.51$3.91$9,947.78$337,967.712643.30$135.89$359,188.74
2643.30$4.03$10,656.60$369,991.452744.94$143.13$392,881.21
2744.94$4.15$11,398.36$404,432.362846.40$150.76$429,117.93
2846.40$4.28$12,174.27$441,451.752947.66$158.79$468,068.74
2947.66$4.41$12,985.57$481,220.703048.68$167.26$509,913.76
3048.68$4.54$13,833.53$523,920.613149.45$176.17$554,844.02

After 30 years, young investors could have almost $555,000 in their portfolio from using this method! So, consider investing in a safe passive-income stock like this one again and again today.

Fool contributor Amy Legate-Wolfe has no position in any of the stocks mentioned. The Motley Fool recommends A&w Revenue Royalties Income Fund. The Motley Fool has a disclosure policy.

More on Dividend Stocks

diversification and asset allocation are crucial investing concepts
Dividend Stocks

Here’s How I’d Turn $25,000 in a TFSA Into $151 a Month

At a blended yield of roughly 7.3%, a $25,000 investment, spread equally between these two stocks would generate steady monthly…

Read more »

worry concern
Dividend Stocks

Are You Using Your TFSA Wrong? Here’s How to Fix it

A TFSA can be much more than a place to park cash. By maximizing contributions and investing for long-term growth,…

Read more »

ETF is short for exchange traded fund, a popular investment choice for Canadians
Dividend Stocks

This ETF Yields 12% and Pays You Monthly: Worth a Look?

MOAT is a highly unique monthly income ETF that sells put options on blue-chip companies with competitive advantages.

Read more »

diversification is an important part of building a stable portfolio
Dividend Stocks

I’m Considering Buying More of This Dividend Stock Right Now

Brookfield Asset Management (TSX:BAM) is a high quality asset manager.

Read more »

some investments are riskier than others
Dividend Stocks

I Found a TFSA Stock Yielding 3.2% That Pays Me Reliably

Manulife’s “boring” 3% yield may be safer than an eye-catching 8% payout that’s one bad quarter away from a cut.

Read more »

a sign flashes global stock data
Dividend Stocks

The Stock Market Won’t Wait for Your Next Paycheque: Here’s Where I’d Start With $1,000

A $1,000 investment can matter because it gets you started, and TMX Group lets you own the “toll booth” behind…

Read more »

Sliced pumpkin pie
Dividend Stocks

I Keep Passing on Telus and BCE for This Stock Instead

Quebecor just raised its dividend 12.5% and kept the lowest debt load in Canadian telecom. Here is why I prefer…

Read more »

open bank vault
Dividend Stocks

TD or BMO? Here’s the Dividend Stock I’d Rather Buy

Bank of Montreal (TSX:BMO) stock has run up a lot. Could an out-of-favour non-bank financial be better?

Read more »