How to Create a Passive-Income Portfolio With Just $6,500

A passive-income portfolio is easy to start and easy to grow, as long as investors remain consistent. You can even achieve riches in just a decade!

| More on:

The Tax-Free Savings Account (TFSA) added another $6,500 in contribution room this year. That brings the grand total to $88,000 for those who were 18 in 2009 when the program was first introduced. And it also means you have a solid amount of room for creating a passive-income portfolio.

For most of us, however, we don’t have $88,000 just laying around ready to be invested. That’s why we’re going to focus on the $6,500. This is also beneficial if you’re a younger investor just getting started, who may not have the entire $88,000 available.

Today, let’s look at how to turn that $6,500 into something worth celebrating.

What we mean by passive income

Investors creating a passive-income portfolio are creating income that comes out on a regular basis, without doing anything. After making that original purchase, you can look forward to income coming into your TFSA, for example, every month, quarter, or year.

What’s more, if you want to add to your TFSA and investments, you can create automated contributions. It doesn’t stop there either. You can use the passive income you create for items, of course, but you can also choose to reinvest it. This is a great option if you want to create a passive-income portfolio but don’t have a lot of cash to do it. Let’s look at three companies I would consider.

Three dividend stocks for passive income

For younger investors, you want stocks that will perform well over the next few decades. Here, I might consider Bank of Montreal (TSX:BMO), Canadian Utilities (TSX:CU) and Brookfield Renewable Partners (TSX:BEP.UN).

Each of these stocks have been around for decades — over 100 years, in some cases! All three have seen shares climb by a steady rate as well, only falling during market downturns such as this one. However, each then has recovered to pre-drop prices, providing a great opportunity to buy them today.

What’s more, all have high dividend yields. BMO stock offers a yield at 5.11%, Brookfield stock is at 4.4%, and Canadian Utilities is at 4.94%.

Putting these to work

If you were to put $6,500 into these passive-income stocks, this could create a massive passive-income portfolio — even over just a decade! There are just a few things to consider.

We’ll average out the compound annual growth rate (CAGR) for both share growth and dividend growth. This would come to a CAGR of 5% in share growth and dividend CAGR at around 7.5%. We’ll also average out the share price to $65 as well as the dividend yield to 4.88%. And we’ll add $6,500 each year.

Here’s what that could turn your passive-income portfolio into.

YearShare PriceShares OwnedAnnual Dividend Per ShareAnnual DividendAfter DRIP ValueAnnual ContributionYear End Stock PriceNew Shares PurchasedYear End Shares OwnedNew Balance
1$65100$3.17$317$6,817$6,500$6895195$13,301
2$68195$3.41$665$13,965$6,500$7290285$20,415
3$72285$3.66$1,044$21,459$6,500$7586371$27,930
4$75371$3.94$1,461$29,391$6,500$7982453$35,870
5$79453$4.23$1,918$37,787$6,500$8378531$44,258
6$83531$4.45$2,360$46,619$6,500$8774605$53,064
7$87605$4.78$2,891$55,955$6,500$9171676$62,449
8$91676$5.14$3,473$65,922$6,500$9667743$72,356
9$96743$5.52$4,103$76,459$6,500$10164807$82,913
10$101807$5.94$4,791$87,703$6,500$10661868$94,162

As you can see, after just one decade you’ll be left with a total portfolio of $94,162! That’s by making a total investment of $65,000 for returns of $29,162.

Fool contributor Amy Legate-Wolfe has positions in Brookfield Renewable Partners. The Motley Fool recommends Brookfield Renewable Partners. The Motley Fool has a disclosure policy.

More on Dividend Stocks

Dividend Stocks

3 Dividend Stocks That Could Help You Sleep Better in 2026

These three “sleep-better” dividend stocks rely on essential demand, giving you steadier cash flow when markets get noisy.

Read more »

customer adds cash to tip jar at business
Dividend Stocks

This TSX Stock Pays an 8.7% Dividend and Deposits Cash Monthly

Trading at a 25% discount to NAV, Firm Capital Property Trust (TSX:FCD.UN) currently offers a massive 8.7% monthly yield. Could…

Read more »

Man holds Canadian dollars in differing amounts
Dividend Stocks

This 4.6% Dividend Stock Is My Top Pick for Immediate Income

Lundin Gold just posted record free cash flow, a 4.6% dividend yield, and +50% margins. Here's why it's our top…

Read more »

Young adult concentrates on laptop screen
Dividend Stocks

What’s Going On With BCE’s Dividend?

BCE Inc (TSX:BCE) cut its dividend by more than half last year. What's happening now?

Read more »

dividends can compound over time
Dividend Stocks

This Canadian Dividend Stock Is Down 10% and Worth Holding Forever

There's much to like about Manulife stock at a reasonable valuation and a nice and growing dividend.

Read more »

happy woman throws cash
Dividend Stocks

The Ideal TFSA Stock: A 5.2% Yield Paying Constant Cash

At current dividend levels, holding 258 shares of this ideal TFSA stock can generate $250 in quarterly income, equating to…

Read more »

investor schemes to buy stocks before market notices them
Dividend Stocks

6 Canadian Stocks to Buy Before the Market Notices

When markets can’t pick a direction, “mis-priced attention” can create chances to buy great businesses before sentiment returns.

Read more »

Runner on the start line
Dividend Stocks

The $109,000 TFSA Benchmark: Are You Ahead or Behind?

See how your TFSA compares to the $109,000 benchmark and whether these three investments can help supercharge your portfolio to…

Read more »