How to Create a Passive-Income Portfolio With Just $6,500

A passive-income portfolio is easy to start and easy to grow, as long as investors remain consistent. You can even achieve riches in just a decade!

| More on:

The Tax-Free Savings Account (TFSA) added another $6,500 in contribution room this year. That brings the grand total to $88,000 for those who were 18 in 2009 when the program was first introduced. And it also means you have a solid amount of room for creating a passive-income portfolio.

For most of us, however, we don’t have $88,000 just laying around ready to be invested. That’s why we’re going to focus on the $6,500. This is also beneficial if you’re a younger investor just getting started, who may not have the entire $88,000 available.

Today, let’s look at how to turn that $6,500 into something worth celebrating.

What we mean by passive income

Investors creating a passive-income portfolio are creating income that comes out on a regular basis, without doing anything. After making that original purchase, you can look forward to income coming into your TFSA, for example, every month, quarter, or year.

What’s more, if you want to add to your TFSA and investments, you can create automated contributions. It doesn’t stop there either. You can use the passive income you create for items, of course, but you can also choose to reinvest it. This is a great option if you want to create a passive-income portfolio but don’t have a lot of cash to do it. Let’s look at three companies I would consider.

Three dividend stocks for passive income

For younger investors, you want stocks that will perform well over the next few decades. Here, I might consider Bank of Montreal (TSX:BMO), Canadian Utilities (TSX:CU) and Brookfield Renewable Partners (TSX:BEP.UN).

Each of these stocks have been around for decades — over 100 years, in some cases! All three have seen shares climb by a steady rate as well, only falling during market downturns such as this one. However, each then has recovered to pre-drop prices, providing a great opportunity to buy them today.

What’s more, all have high dividend yields. BMO stock offers a yield at 5.11%, Brookfield stock is at 4.4%, and Canadian Utilities is at 4.94%.

Putting these to work

If you were to put $6,500 into these passive-income stocks, this could create a massive passive-income portfolio — even over just a decade! There are just a few things to consider.

We’ll average out the compound annual growth rate (CAGR) for both share growth and dividend growth. This would come to a CAGR of 5% in share growth and dividend CAGR at around 7.5%. We’ll also average out the share price to $65 as well as the dividend yield to 4.88%. And we’ll add $6,500 each year.

Here’s what that could turn your passive-income portfolio into.

YearShare PriceShares OwnedAnnual Dividend Per ShareAnnual DividendAfter DRIP ValueAnnual ContributionYear End Stock PriceNew Shares PurchasedYear End Shares OwnedNew Balance
1$65100$3.17$317$6,817$6,500$6895195$13,301
2$68195$3.41$665$13,965$6,500$7290285$20,415
3$72285$3.66$1,044$21,459$6,500$7586371$27,930
4$75371$3.94$1,461$29,391$6,500$7982453$35,870
5$79453$4.23$1,918$37,787$6,500$8378531$44,258
6$83531$4.45$2,360$46,619$6,500$8774605$53,064
7$87605$4.78$2,891$55,955$6,500$9171676$62,449
8$91676$5.14$3,473$65,922$6,500$9667743$72,356
9$96743$5.52$4,103$76,459$6,500$10164807$82,913
10$101807$5.94$4,791$87,703$6,500$10661868$94,162

As you can see, after just one decade you’ll be left with a total portfolio of $94,162! That’s by making a total investment of $65,000 for returns of $29,162.

Fool contributor Amy Legate-Wolfe has positions in Brookfield Renewable Partners. The Motley Fool recommends Brookfield Renewable Partners. The Motley Fool has a disclosure policy.

More on Dividend Stocks

ETF is short for exchange traded fund, a popular investment choice for Canadians
Dividend Stocks

2 High-Yield Dividend ETFs to Buy to Generate Passive Income

These two Vanguard and iShares Canadian dividend ETFs pay monthly and are great for passive-income investors.

Read more »

Piggy bank on a flying rocket
Dividend Stocks

The Best TSX Dividend Stock to Buy in December

Sun Life Financial (TSX:SLF) is a stellar financial play for value investors to check out this month.

Read more »

RRSP Canadian Registered Retirement Savings Plan concept
Dividend Stocks

Dividend Fortunes: 2 Canadian Stocks Leading the Way to Retirement

Enbridge and Peyto are both yielding 6% as they benefit from growing dividends and strong industry fundamentals.

Read more »

ETF stands for Exchange Traded Fund
Dividend Stocks

Is the Average TFSA and RRSP Enough at Age 65?

Feeling behind at 65? Here’s a simple ETF mix that can turn okay savings into dependable retirement income.

Read more »

A worker drinks out of a mug in an office.
Dividend Stocks

3 No-Brainer TSX Stocks to Buy With $300

A small cash outlay today can grow substantially in 2026 if invested in three high-growth TSX stocks.

Read more »

dividend growth for passive income
Dividend Stocks

5 of the Best TSX Dividend Stocks to Buy Under $100

These under $100 TSX dividend stocks have been paying and increasing their dividends for decades. Moreover, they have sustainable payouts.

Read more »

shopper pushes cart through grocery store
Dividend Stocks

2 Dead-Simple Canadian Stocks to Buy With $1,000 Right Now

Two dead-simple Canadian stocks can turn $1,000 in idle cash into an income-generating asset.

Read more »

Child measures his height on wall. He is growing taller.
Dividend Stocks

2 Dividend Stocks to Create Long-Term Family Wealth

Want dividends that can endure for decades? These two Canadian stocks offer steady cash and growing payouts.

Read more »