How to Create a Passive-Income Portfolio With Just $6,500

A passive-income portfolio is easy to start and easy to grow, as long as investors remain consistent. You can even achieve riches in just a decade!

| More on:

The Tax-Free Savings Account (TFSA) added another $6,500 in contribution room this year. That brings the grand total to $88,000 for those who were 18 in 2009 when the program was first introduced. And it also means you have a solid amount of room for creating a passive-income portfolio.

For most of us, however, we don’t have $88,000 just laying around ready to be invested. That’s why we’re going to focus on the $6,500. This is also beneficial if you’re a younger investor just getting started, who may not have the entire $88,000 available.

Today, let’s look at how to turn that $6,500 into something worth celebrating.

What we mean by passive income

Investors creating a passive-income portfolio are creating income that comes out on a regular basis, without doing anything. After making that original purchase, you can look forward to income coming into your TFSA, for example, every month, quarter, or year.

What’s more, if you want to add to your TFSA and investments, you can create automated contributions. It doesn’t stop there either. You can use the passive income you create for items, of course, but you can also choose to reinvest it. This is a great option if you want to create a passive-income portfolio but don’t have a lot of cash to do it. Let’s look at three companies I would consider.

Three dividend stocks for passive income

For younger investors, you want stocks that will perform well over the next few decades. Here, I might consider Bank of Montreal (TSX:BMO), Canadian Utilities (TSX:CU) and Brookfield Renewable Partners (TSX:BEP.UN).

Each of these stocks have been around for decades — over 100 years, in some cases! All three have seen shares climb by a steady rate as well, only falling during market downturns such as this one. However, each then has recovered to pre-drop prices, providing a great opportunity to buy them today.

What’s more, all have high dividend yields. BMO stock offers a yield at 5.11%, Brookfield stock is at 4.4%, and Canadian Utilities is at 4.94%.

Putting these to work

If you were to put $6,500 into these passive-income stocks, this could create a massive passive-income portfolio — even over just a decade! There are just a few things to consider.

We’ll average out the compound annual growth rate (CAGR) for both share growth and dividend growth. This would come to a CAGR of 5% in share growth and dividend CAGR at around 7.5%. We’ll also average out the share price to $65 as well as the dividend yield to 4.88%. And we’ll add $6,500 each year.

Here’s what that could turn your passive-income portfolio into.

YearShare PriceShares OwnedAnnual Dividend Per ShareAnnual DividendAfter DRIP ValueAnnual ContributionYear End Stock PriceNew Shares PurchasedYear End Shares OwnedNew Balance
1$65100$3.17$317$6,817$6,500$6895195$13,301
2$68195$3.41$665$13,965$6,500$7290285$20,415
3$72285$3.66$1,044$21,459$6,500$7586371$27,930
4$75371$3.94$1,461$29,391$6,500$7982453$35,870
5$79453$4.23$1,918$37,787$6,500$8378531$44,258
6$83531$4.45$2,360$46,619$6,500$8774605$53,064
7$87605$4.78$2,891$55,955$6,500$9171676$62,449
8$91676$5.14$3,473$65,922$6,500$9667743$72,356
9$96743$5.52$4,103$76,459$6,500$10164807$82,913
10$101807$5.94$4,791$87,703$6,500$10661868$94,162

As you can see, after just one decade you’ll be left with a total portfolio of $94,162! That’s by making a total investment of $65,000 for returns of $29,162.

Fool contributor Amy Legate-Wolfe has positions in Brookfield Renewable Partners. The Motley Fool recommends Brookfield Renewable Partners. The Motley Fool has a disclosure policy.

More on Dividend Stocks

dividend growth for passive income
Dividend Stocks

Top Canadian Stocks to Buy for Growth in 2026

Here are a few top Canadian stock ideas to be bought on dips for growth in 2026 and beyond.

Read more »

data analyze research
Dividend Stocks

The Best Stocks to Invest $1,000 in Right Now

Add these two TSX stocks to your self-directed investment portfolio if you have $1,000 that you want to get the…

Read more »

TFSA (Tax free savings account) acronym on wooden cubes on the background of stacks of coins
Dividend Stocks

4 TSX Dividend Champions Every Retiree Should Consider

Fortis and these three quality TSX stocks are championship ideas for retirees looking to maintain and grow their wealth.

Read more »

Man holds Canadian dollars in differing amounts
Dividend Stocks

This 7% Dividend Stock Pays Cash Each and Every Month

Canadian retail centres titan SmartCentres REIT (TSX:SRU.UN) pays monthly distributions yielding 7% supported by industry-leading occupancy. Could this be your…

Read more »

jar with coins and plant
Dividend Stocks

2 Dividend Stocks to Hold for the Next 20 Years

TD Bank (TSX:TD) and other dividend growers worth owning for decades and decades.

Read more »

Muscles Drawn On Black board
Dividend Stocks

This Simple TFSA Move Could Protect You in 2026

One simple TFSA move could protect your portfolio in 2026: swap a high-hype holding for Brookfield Infrastructure Partners and get…

Read more »

diversification and asset allocation are crucial investing concepts
Dividend Stocks

The Best Dividend Stocks to Buy and Hold Forever

Here's why high-quality dividend stocks, such as these five names, are some of the best long-term investments you can buy.

Read more »

dividends can compound over time
Dividend Stocks

3 Canadian Blue-Chip Stocks to Hold Through 2026 and Beyond

Tired of market volatility? These three Canadian blue-chip stocks are pivoting from steady income plays to growth engines for 2026…

Read more »