How Much to Invest to Get $3,000 in Dividend Payouts Every Year

It is impossible to predict stock returns. But you can prepare a plan, track portfolio performance, and invest accordingly.

| More on:

Image source: Getty Images

The stock market is dynamic. There are no guaranteed returns. But then stocks are also a place where you can earn inflation-beating returns. How can you be sure you are on track to meet your financial goal? To help you solve this puzzle, I bring you a table that can help you track your portfolio value. It can tell you how much you should invest and for how long to get the desired annual passive income. 

How much to invest for $3,000 passive income every year 

There is no one-size-fits-all answer. It depends on your budget, investment horizon, and stock performance. The TSX has Dividend Aristocrats that can give you an average dividend yield of 5-6% and growth stocks that can give you 10% average annual growth. It is a conservative estimate, as many tech stocks even give 20-30% average return. 

To earn $3,000 in annual passive income, you need a $50,000 portfolio ($50,000 x 6%) that generates a 6% average annual dividend yield. If you have $50,000, you can invest it in Tax-Free Savings Account (TFSA) and get your $3,000 passive income next year. But that won’t be a tax-efficient solution, as your $50,000 TFSA contribution is taxable.  

You can start with growth stocks to increase your investment portfolio and then transition to dividend stocks. 

Preparing an investment table for expected returns 

If you invest $300/month, your invested amount would be $2,400 at the end of each year. Invest this money in a pool of growth stocks that can deliver a 10% compound annual growth rate (CAGR). If things go as planned, your TFSA portfolio could be worth over $51,000 at the end of the 12th year. 

YearInvestmentCompounded Return @ 10%Amount Accumulated
2023$2,400 $2,400.0
2024$2,400$240.0$5,040.0
2025$2,400$504.0$7,944.0
2026$2,400$794.4$11,138.4
2027$2,400$1,113.8$14,652.2
2028$2,400$1,465.2$18,517.5
2029$2,400$1,851.7$22,769.2
2030$2,400$2,276.9$27,446.1
2031$2,400$2,744.6$32,590.7
2032$2,400$3,259.1$38,249.8
2033$2,400$3,825.0$44,474.8
2034$2,400$4,447.5$51,322.3
How to prepare estimated returns on investment.

Let’s break down the table. (The table excludes commission and fees for buying stocks.) 

At the end of 2023, your investment is $2,400. In 2024, your TFSA portfolio generates a 10% tax-free return of $240. In that year, you contribute another $2,400. By the end of 2024, your TFSA portfolio would have accumulated $5,040 (two instalments of $2,400 + $240 investment return). As you reinvest this return, you will earn a 10% compounded return of $504 on $5,040 in 2025. 

You can drag the formula till you achieve your desired portfolio value. I stopped at 2034, as my desired outcome was $50,000. 

Once you have reached your desired portfolio value, you can sell your growth stocks and invest them tax-free in dividend stocks like Enbridge, with a 6% average dividend yield. During this transition, wait for the right moment to buy dividend stocks. The stock price determines your dividend yield (annual dividend per share/stock price). 

Tracking your TFSA portfolio performance 

The stock market returns are dynamic. Some years, your portfolio might grow 30-50% or fall 20-30%. These fluctuations are normal. In the above table, you can add one more column at the right and write the actual value of your TFSA portfolio at the end of each year. The difference between estimated and actual can help you plan your investments accordingly. You can revise the investment returns and amount, extend your investment term, or choose different stocks. 

Invest in this stock to put your investment plan into action 

Descartes Systems (TSX:DSG) is a resilient growth stock that generated a 25% CAGR in the last 10 years. Stock price reflects future earnings potential. Descartes’s earnings grow steadily in the mid-teens. Its supply chain management solutions are in demand in every situation: e.g., Brexit, the United States-China trade war, the e-commerce boom, the pandemic, and the Russia-Ukraine war — every event has posed a challenge to domestic and global trade. Companies used Descartes’s solutions to resolve their logistics and supply chain issues. 

Descartes stock has the potential to grow your money at a 10% CAGR in the next 10 years. 

This article represents the opinion of the writer, who may disagree with the “official” recommendation position of a Motley Fool premium service or advisor. We’re Motley! Questioning an investing thesis — even one of our own — helps us all think critically about investing and make decisions that help us become smarter, happier, and richer, so we sometimes publish articles that may not be in line with recommendations, rankings or other content.

 Fool contributor Puja Tayal has no position in any of the stocks mentioned. The Motley Fool recommends Descartes Systems Group and Enbridge. The Motley Fool has a disclosure policy.

More on Dividend Stocks

A worker gives a business presentation.
Dividend Stocks

TSX Communications in April 2024: The Best Stocks to Buy Right Now

Here are two of the best TSX communication stocks you can buy in April 2024 and hold for years to…

Read more »

Man considering whether to sell or buy
Dividend Stocks

Royal Bank of Canada Stock: Buy, Sell, or Hold?

Royal Bank of Canada (TSX:RY) has a high dividend yield. Should you buy it?

Read more »

Businessman looking at a red arrow crashing through the floor
Dividend Stocks

BCE’s Stock Price Has Fallen to its 10-Year Low of $44: How Low Can it Go?

BCE stock price has dipped 39% in two years and shows no signs of growth in the next few months.…

Read more »

Dollar symbol and Canadian flag on keyboard
Dividend Stocks

Invest $10,000 in This Dividend Stock for $3,974.80 in Passive Income

This dividend stock gives you far more passive income than just from dividends alone, so consider it if you want…

Read more »

Payday ringed on a calendar
Dividend Stocks

This 6% Dividend Stock Pays Cash Every Month

Can a 6% dividend yield help you build a monthly retirement income? An investment made right can help you build…

Read more »

Payday ringed on a calendar
Dividend Stocks

Passive Income: How Much Should You Invest to Earn $1,000 Every Month?

These three monthly-paying dividend stocks can help you earn a monthly passive income of $1,000.

Read more »

Dividend Stocks

3 Dividend Stocks to Double Up on Right Now

Some of these dividend stocks will take longer to recover than others, but they'll certainly pay you to stick around.

Read more »

TFSA and coins
Dividend Stocks

TFSA Passive Income: How Much to Invest to Earn $250/Month

Want to earn $250/month of tax-free passive income? Here are four Canadian dividend stocks to look at buying in your…

Read more »