Set and Forget: 1 Dividend Stock That Could Create $46,058 in Tax-Free Passive Income in 10 Years

Buying at the right time isn’t the key, it’s buying the right stock and holding it! Add in passive income and a dividend stock can be your key to riches.

| More on:

When it comes to finding a dividend stock that’s going to bring in long-term income, the key is thinking big. This means finding companies that are usually household names and have been around for decades. What’s more, they of course need to produce dividends.

Today, however, there is really only one sector and one industry that all but guarantees a recovery. Plus, the sector offers some of the most consistent dividends around! Making this dividend stock, in particular, one of the best options if you’re looking to create tax-free passive income.

CIBC stock

If you’re looking for a great deal on a blue-chip stock, then I would look to Canadian banks. And of those, Canadian Imperial Bank of Commerce (TSX:CM) is an excellent option. CIBC stock offers a high dividend, and a cheap share price. That’s not only in terms of its value, but also its actual price. After a stock split, it now offers a lower price per share than any of the other Big Six Banks.

Of course CIBC stock isn’t perfect. It’s not immune to the current economic environment, with shares down about 19% in the last year, as of writing. The stock is particularly influenced by the rise of interest rates due to its exposure to the housing industry.

Even so, CIBC stock has proven time and again that it can bounce back from even the worst of economic times. Which is why investors should look to the future with this cheap stock instead of focusing on the present economic situation.

Growth to come

That’s not to say you shouldn’t look to the past. In fact, the past is a great way to see how CIBC stock should recover. In particular, over the last 20 years shares have increased by about 93%, adjusted for the stock split. This amounts to a compound annual growth rate (CAGR) of 3.33% as of writing, and that’s in the midst of an economic downturn.

But let’s just go ahead and say that we continue to see this growth over the next 10 years. But first, you see shares recover to 52-week highs. This could mean you’re getting an incredible deal while shares trade at just 10.4 times earnings, with a dividend yield at 6.26%

How much could you make then in the next decade? Let’s take a look.

Maxing it out

Let’s say you were to use your Tax-Free Savings Account (TFSA), choosing to max out your contribution each and every year. You then take your investment and dividend income and reinvest back into the stock. The dividend, meanwhile, increases as well in that time by a CAGR of 5%. If you do that for 10 years, investing the max contribution room of $6,500 each year, here is what you could have.

YearShare PriceSharesDividendAnnual ContributionDividend IncomeNew Share PriceNew Shares PurchasedTotal SharesPortfolio Worth
1$54120$3.48$6,500$417.60$69100220$6,897.60
2$69220$3.65$6,500$803$71.20102322$22,926.40
3$71.20322$3.84$6,500$1,236.48$73.60105427$31,427.20
4$73.60427$4.03$6,500$1,720.81$76.05108535$40,686.75
5$76.05535$4.23$6,500$2,284.45$78.57111646$50,756.22
6$78.57646$4.45$6,500$2,874.70$81.16115761$61,762.76
7$81.16761$4.67$6,500$3,553.87$83.83120881$73,854.23
8$83.83881$4.90$6,500$4,316.90$86.601251,006$87,119.60
9$86.601,006$5.15$6,500$5,180.90$89.461301,136$101,626.56
10$89.461,136$5.40$6,500$6,134.40$92.421361,272$117,558.24

At the end of the final tenth year, you’ll have $117,558.24 in your portfolio. That’s from an investment of $71,500 (each year, plus starting out with $6,500 from day one). That would mean you receive total returns of $46,058.24! Plus you’re now getting annual passive income from dividends of $6,134.40. All from one dividend stock

Fool contributor Amy Legate-Wolfe has positions in Canadian Imperial Bank Of Commerce. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.

More on Dividend Stocks

monthly calendar with clock
Dividend Stocks

This 7.7% Dividend Stock Pays Cash Every Month

Diversified Royalty Corp (DIV) stock pays monthly dividends from a unique royalty model, and its payout is getting safer.

Read more »

dividends grow over time
Dividend Stocks

My Blueprint for Monthly Income Starting With $40,000

Here's how I would combine two monthly-paying, high-yield TSX ETFs for passive income.

Read more »

Concept of multiple streams of income
Dividend Stocks

Invest Ahead: 3 Potential Big Winners in 2026 and Beyond

Add these three TSX growth stocks to your self-directed portfolio before the new year comes in with another uptick in…

Read more »

Concept of multiple streams of income
Dividend Stocks

5 Dividend Stocks to Double Up on Right Now

Solid dividend track records and visibility over future earnings and payouts make these five TSX dividend stocks compelling holdings for…

Read more »

Colored pins on calendar showing a month
Dividend Stocks

Invest $18,000 in These Dividend Stocks for $1,377 in Passive Income

Three high-yield dividend stocks offer an opportunity to earn recurring passive income from a capital deployment of $18,000.

Read more »

ways to boost income
Dividend Stocks

A Premier Canadian Dividend Stock to Buy in December 2025

Restaurant Brands International (TSX:QSR) is a premier dividend play that's too cheap this holiday season.

Read more »

Canada national flag waving in wind on clear day
Dividend Stocks

Top Canadian Stocks to Buy Right Now With $2,000

Investors can buy price-friendly Canadian stocks for income generation or capital growth.

Read more »

diversification and asset allocation are crucial investing concepts
Dividend Stocks

These Are Some of the Top Dividend Stocks for Canadians in 2026

These stocks deserve to be on your radar for 2026.

Read more »