Buy 1,729 Shares of This Dividend Superstar for $10,300/Year in Passive Income

Investing in stocks is a good way to generate passive income. All you have to do is stay informed about the company you invested in.

| More on:
top TSX stocks to buy

Source: Getty Images

Many investors avoid investing in stocks, as there are no guaranteed returns. Even the safest stocks could falter if the business and economic situations change. Equity shareholders are owners of the company and bear business risk. But they also enjoy windfall profits during strong business momentum. Hence, stocks can be a good way to generate returns. 

A dividend superstar for passive income 

A dividend superstar like BCE (TSX:BCE) can be relied upon for inflation-adjusted passive income. It has a +40-year history of paying regular dividends without dividend cuts. The management aims to sustain their payouts in all business cycles. Hence, they do not go overboard with payouts during upcycle and reserve cash to sustain payouts during downcycle. 

Despite a robust plan, a company may cut dividends in a prolonged downturn as preserving cash becomes a priority. BCE has been growing its dividend annually for the past 14 years. It moderated its dividend-growth rate from 14% in 2010 to 5% in 2015 and maintained this rate for nine straight years. However, BCE did not grow its dividend in 2024 due to its high leverage and capital spending. It could return to its 5% dividend growth next year when interest rates fall. 

While you can’t be sure about the stock market returns, you can make educated assumptions and estimate the passive income your investments can generate. I took BCE because of its stable and sustainable business model, as the 5G ecosystem develops over the next 10 years. 

I assume that BCE will maintain its 5% dividend-growth rate and 3.2% stock price growth over the next 10 years. With these assumptions, you need 1,729 shares of BCE to earn $10,300/year in passive income after 10 years. 

How to earn $10,300/year in passive income 

You can buy 1,729 shares in one go if you are nearing retirement and have sold some growth shares. BCE stock is trading above $55. Those 1,729 shares will cost around $96,000. In such a scenario, you can start getting $6,690 from 2024 onwards and grow it to $10,300 by 2033.

You can get a similar outcome by 2033 but with only $40,000 total investment evenly spread across 10 years. BCE offers a dividend-reinvestment plan (DRIP), under which it reinvests the dividend amount to buy more shares of BCE without any brokerage involved. 

So, you invest $4,000 annually in BCE through your Tax-Free Savings Account (TFSA), and the company reinvests the total annual dividend, thereby increasing your invested amount. Let’s understand this with some estimated numbers.

The math of compounding returns through DRIP

YearBCE Stock Price
3.2% CAGR*
Annual InvestmentBCE Share countTotal Share CountBCE Dividend per share (5% CAGR)Total annual dividend
2024$55.00$4,000.007272$3.87$278.64
2025$56.76$4,278.6475147$4.06$598.88
2026$58.58$4,877.5283231$4.27$984.10
2027$60.45$5,861.6397328$4.48$1,467.72
2028$62.39$7,329.34117445$4.70$2,093.75
2029$64.38$9,423.10146591$4.94$2,921.36
2030$66.44$12,344.46186777$5.19$4,030.99
2031$68.57$16,375.442391016$5.45$5,533.03
2032$70.76$21,908.483101326$5.72$7,579.94
2033$73.03$29,488.424041729$6.00$10,383.24
How to earn $10,300/year in passive income from a $40,000 investment.

Let’s say you invest $4,000 today and get 72 shares of BCE. These shares give you $278 in dividend income by January 2025. Next year, you add another $4,000, and BCE adds the $278 dividend amount. With $4,278, you buy 75 more shares at $56.76/share, increasing your share count to 147.

As your number of shares grows, your dividend amount compounds while your dividend per share also grows. On a $40,000 investment from your side, BCE invests around $35,800. At the end of 2033, you own shares worth around $126,000 ($73 x 1,729 shares) and earn $10,300/year in passive income. 

In the above example, I reinvested dividends annually for ease of calculation. The actual number could be higher, as dividends are reinvested quarterly. It could also be lower if BCE’s dividend-growth pause is prolonged. 

Investor takeaway 

While BCE is a good stock, diversify your passive-income portfolio across various sectors to reduce industry-specific risk. 

This article represents the opinion of the writer, who may disagree with the “official” recommendation position of a Motley Fool premium service or advisor. We’re Motley! Questioning an investing thesis — even one of our own — helps us all think critically about investing and make decisions that help us become smarter, happier, and richer, so we sometimes publish articles that may not be in line with recommendations, rankings or other content.

Fool contributor Puja Tayal has no position in any of the stocks mentioned. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.

More on Dividend Stocks

protect, safe, trust
Dividend Stocks

Income Investors: 2 Safe Dividend Stocks to Own for Passive Income for Years

Long-term passive-income stocks should ideally offer enough dividend growth to counteract inflation while preserving or growing your capital.

Read more »

analyze data
Dividend Stocks

The 1 Best Growth Stock on the TSX Today

Fairfax Financial Holdings (TSX:FFH) stock took a hit, but it's still a great growth play for the long-term.

Read more »

Happy family father of mother and child daughter launch a kite on nature at sunset
Dividend Stocks

Got $10,000? That’s All the Start-Up Funds You Need to Get Money for Doing Nothing 

Have you been delaying long-term investments for later? Investing money while you are working can help money work for you.

Read more »

Senior Man Sitting On Sofa At Home With Pet Labrador Dog
Dividend Stocks

Buy 32 Shares in This Glorious Dividend Stock and Create $1,074.88 in Passive Income

This dividend stock is also a growth stock you're going to want on your side over the next year and…

Read more »

Senior Man Sitting On Sofa At Home With Pet Labrador Dog
Dividend Stocks

Retirees: 2 Dividend Stocks With High Yields to Buy for 2024

These TSX dividend stocks raised their distributions for 2024 and now offer high yields.

Read more »

Metals
Dividend Stocks

Could This Low-Performing Stock Make You a Millionaire One Day?

A low-performing stock is a buying opportunity today and could even make a you a millionaire in the future.

Read more »

HIGH VOLTAGE ELECRICITY TOWERS
Dividend Stocks

3 Things About Canadian Utilities Stock Every Smart Investor Knows

While its share price is down significantly from its all-time highs, Canadian Utilities stock can be an excellent holding to…

Read more »

A meter measures energy use.
Dividend Stocks

Down by 14.54%: Here’s Why Fortis Stock Is a Good Buy in February 2024

Are you thinking about investing in Fortis stock while its share prices are down? Here’s why it might be a…

Read more »