How to Build a $1,214.93 Retirement Paycheque And Help Replace Your Work Pay

If you want to replace your work pay, you’ll need to invest regularly and reinvest again and again. And this stock could help with that.

| More on:

It can seem impossible. How on the good face of this green earth are you going to replace all the money you make every single month? If you’re making around $60,000 per year, that means each month you’re bringing in $5,000. That’s a lot of passive income you need to create and replace.

So, let’s get into how to create that retirement paycheque, starting small and making it big.

Do what you can

First off, if you’re looking to create a retirement pay cheque, you’ll want to start as early as possible. For instance, I’m in my 30s, but I’ve been saving for retirement since I was 18. In this case, you could invest as much as $300 per month. Over time, that adds up to $3,600 per year. Then, let’s say I plan to retire at 65. If I’ve been doing this religiously since 18, that means I’ll have $169,200 by the time I retire.

However, that certainly isn’t going to give me $5,000 per year — especially if I live for another 30 years, let’s say. In fact, that just would give me $5,640 per year in that case. This is why the next step certainly has to include investing.

Find safe investments

This is where investors should look to their financial advisor for, well, advice! If you can only afford to put aside $3,600 per year, then that’s what you can afford. Investors should create a diversified set of assets, from Guaranteed Investment Certificates (GIC) and bonds to equities and funds. But for the sake of this example, we’re going to look at investing in a long-term strategy of one of the best stocks out there.

For this you’re going to want stable dividends, stable growth, and just an overall stable business. I would, therefore, look at Royal Bank of Canada (TSX:RY) in this case. Let’s get into why and what you could create with that $3,600.

Putting it to work

I would certainly look to Royal Bank stock for many reasons. First off, it’s the most valued company in the country, with a market cap of $185.57 billion as of writing. That’s growing even more as well, considering the company recently acquired HSBC Canada.

Meanwhile, the company has held the top spot for years, and it doesn’t look like that will change any time soon with this acquisition. In the last two decades alone, shares have grown by 323%. That’s a compound annual growth rate (CAGR) of 12%!

With a dividend yield of 4.18%, you can bring in dividends of $5.52 each year as well. Add this in and reinvest, and you can create even more cash flow. And again, it offers a CAGR of 8.96% for dividend growth in 20 years.

Bottom line

Let’s say you now invest that much over the next 20 years. That would mean you’re about where I am right now. Here is how much that could make by reinvesting in dividends during that time and $3,600 annually.

YearShare PriceShares OwnedAnnual Dividend Per ShareAnnual DividendAfter DRIP ValueYear End Stock PriceNew Balance
1$131.0027.00$5.52$149.04$3,686.04$146.72$7,776.16
2$146.7253.00$6.02$319.06$8,095.22$164.33$12,653.41
3$164.3377.00$6.56$505.12$13,158.53$184.05$18,220.95
4$184.0599.00$7.15$707.85$18,928.80$206.14$24,736.80
5$206.14120.00$7.79$934.80$25,671.60$230.88$32,323.20
6$230.88140.00$8.49$1,188.60$33,511.80$258.89$40,904.62
7$258.89158.00$9.25$1,461.50$42,366.12$289.96$50,743.00
8$289.96175.00$10.09$1,765.75$52,508.75$324.73$62,348.16
9$324.73192.00$11.00$2,112.00$64,460.16$363.70$75,649.60
10$363.70208.00$11.99$2,493.92$78,143.52$407.34$90,836.82
11$407.34223.00$13.07$2,914.61$93,751.43$456.22$108,124.14
12$456.22237.00$14.25$3,377.25$111,501.39$519.07$129,767.50
13$519.07250.00$15.53$3,882.50$133,650.00$581.35$152,895.05
14$581.35263.00$16.93$4,452.59$157,347.64$651.11$179,055.25
15$651.11275.00$18.45$5,073.75$184,129.00$729.94$209,492.78
16$729.94287.00$20.00$5,740.00$215,232.78$817.53$243,623.94
17$817.53298.00$21.80$6,496.40$250,120.34$915.63$282,929.67
18$915.63309.00$23.76$7,341.84$290,271.51$1,025.51$328,163.20
19$1,025.51320.00$25.90$8,288.00$336,451.20$1,148.57$379,028.10
20$1,148.57330.00$28.23$9,316.23$388,344.33$1,286.40$437,376.00

You now have $437,376 in 20 years, almost four times what you would have through saving alone all the way until retirement! That alone would bring in monthly income of $1,214.93.

This article represents the opinion of the writer, who may disagree with the “official” recommendation position of a Motley Fool premium service or advisor. We’re Motley! Questioning an investing thesis — even one of our own — helps us all think critically about investing and make decisions that help us become smarter, happier, and richer, so we sometimes publish articles that may not be in line with recommendations, rankings or other content.

Fool contributor Amy Legate-Wolfe has positions in Royal Bank Of Canada. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.

More on Dividend Stocks

money goes up and down in balance
Dividend Stocks

This 6% Dividend Stock Is My Top Pick for Immediate Income

This Canadian stock has resilient business model, solid dividend payment and growth history, and a well-protected yield of over 6%.

Read more »

ways to boost income
Dividend Stocks

1 Excellent TSX Dividend Stock, Down 25%, to Buy and Hold for the Long Term

Down 25% from all-time highs, Tourmaline Oil is a TSX dividend stock that offers you a tasty yield of 5%…

Read more »

Start line on the highway
Dividend Stocks

1 Incredibly Cheap Canadian Dividend-Growth Stock to Buy Now and Hold for Decades

CN Rail (TSX:CNR) stock is incredibly cheap, but should investors join insiders by buying the dip?

Read more »

bulb idea thinking
Dividend Stocks

Down 13%, This Magnificent Dividend Stock Is a Screaming Buy

Sometimes, a moderately discounted, safe dividend stock is better than heavily discounted stock, offering an unsustainably high yield.

Read more »

Canadian Dollars bills
Dividend Stocks

Invest $15,000 in This Dividend Stock, Create $5,710.08 in Passive Income

This dividend stock is the perfect option if you're an investor looking for growth, as well as passive income through…

Read more »

A Canada Pension Plan Statement of Contributions with a 100 dollar banknote and dollar coins.
Dividend Stocks

3 Compelling Reasons to Delay Taking CPP Benefits Until Age 70

You don't need to take CPP early if you are receiving large dividend payments from Fortis Inc (TSX:FTS) stock.

Read more »

A worker overlooks an oil refinery plant.
Dividend Stocks

Better Dividend Stock: TC Energy vs. Enbridge

TC Energy and Enbridge have enjoyed big rallies in 2024. Is one stock still cheap?

Read more »

Concept of multiple streams of income
Dividend Stocks

Got $10,000? Buy This Dividend Stock for $4,992.40 in Total Passive Income

Want almost $5,000 in annual passive income? Then you need a company bound for even more growth, with a dividend…

Read more »