How Long Would it Take to Turn $95,000 Into $1 Million With TSX Dividend Stocks?

Long-term investing in resilient dividend stocks can help you convert $95,000 into $1 million. Here’s how.

| More on:
financial freedom sign

Image source: Getty Images

History has shown passive investors overtake active investors when it comes to returns. The best investing strategy is to buy the stocks of companies you are sure of and forget them. A company with a resilient business model would be better prepared to withstand crisis and benefit from the changing economy. To adopt the long-term investing strategy, look for stocks that can grow in the next 10 to 15 years. TSX Dividend Aristocrats have sustainable business models, regular and growing dividends, and the ability to adapt to the changing economy. 

Long-term investing strategy 

If you are 35 years and above and have never invested in a Tax-Free Savings Account (TFSA), you have an accumulated contribution room of $95,000 since 2009. If you were to go the dividend route, how long would it take to turn $95,000 into $1 million? 

When using a dividend strategy, it always pays to buy the dip and lock in a higher yield. A yield of 8-10% can boost your long-term compounding efforts and help you achieve a higher return. If we look at the compounded annual growth rate (CAGR) formula, a portfolio with 12.5% CAGR can convert your $95,000 into $1 million in 20 years. 

To achieve a 12.5% CAGR with TSX dividend stocks, you need to invest in stocks with a yield of over 8% and grow their dividends at a CAGR of at least 5%. How did I arrive at this number? 

How to build a $1 million portfolio with TSX dividend stocks

YearPrice per shareNew Shares addedCompounded share countDividend per share (5% CAGR)Total Dividend
2024$100.00950950.00$8.00$7,600.00
2025$103.0073.791023.79$8.40$8,599.81
2026$106.0981.061104.85$8.82$9,744.76
2027$109.2789.181194.03$9.26$11,057.88
2028$112.5598.251292.27$9.72$12,566.14
2029$115.93108.401400.67$10.21$14,301.20
2030$119.41119.771520.44$10.72$16,300.29
2031$122.99132.541652.98$11.26$18,607.24
2032$126.68146.891799.86$11.82$21,273.76
2033$130.48163.051962.91$12.41$24,360.94
2034$134.39181.272144.18$13.03$27,941.12
2035$138.42201.852346.03$13.68$32,100.07
2036$142.58225.142571.17$14.37$36,939.68
2037$146.85251.542822.72$15.09$42,581.21
2038$151.26281.513104.23$15.84$49,169.27
2039$155.80315.603419.83$16.63$56,876.59
2040$160.47354.443774.26$17.46$65,909.93
2041$165.28398.774173.03$18.34$76,517.26
2042$170.24449.464622.49$19.25$88,996.52
2043$175.35507.535130.02$20.22$103,706.47
2044$180.61574.205704.22$21.23$121,079.93
   $1,030,245.39  

To build an expected returns model, take a base stock price of $100 and try permutations and combinations of dividend yield, dividend-growth rate, and stock price growth. I took an 8% annual yield. A $95,000 investment will buy you 950 shares, which gives $7,600 in dividends. 

Most dividend stocks are range-bound, but some hybrid stocks give long-term capital appreciation. I took a conservative estimate wherein the stock price grows at a CAGR of 3%. As for the dividend-growth rate, it should be higher than inflation. In my model, I assume a dividend CAGR of 5%. 

Once you lock in an 8% yield and 5% CAGR, dividend reinvestment will compound your share count and dividend income. At the end of the 21st year, the value of your shares could grow above $1 million (5,704 shares trading at $180.6 per share), and they could give over $121,000 in annual passive income. 

TSX dividend stocks to execute long-term investing strategy 

Telus (TSX:T) and Manulife Financial (TSX:MFC) have a dividend CAGR of over 6%. However, their yield is low at 6.81% and 4.94%. Moreover, the latter paused its dividend growth during the financial crisis. However, 20 years is a long time, and there could be an acceleration or deceleration in the growth rate. The two stocks can give you sector diversification and a dividend CAGR of 7% and 10.8%, respectively. Hopefully, when economic conditions improve, they can accelerate their dividend growth. 

Most dividend stocks are range-bound. Manulife stock has surged just 42% in 20 years, growing at a CAGR of 1.2%. Telus’s share price surged at a CAGR of 6.1%. Manulife can buy more DRIP shares and accelerate compounding, while Telus can lock in higher yields. 

This article represents the opinion of the writer, who may disagree with the “official” recommendation position of a Motley Fool premium service or advisor. We’re Motley! Questioning an investing thesis — even one of our own — helps us all think critically about investing and make decisions that help us become smarter, happier, and richer, so we sometimes publish articles that may not be in line with recommendations, rankings or other content.

Fool contributor Puja Tayal has no position in any of the stocks mentioned. The Motley Fool recommends TELUS. The Motley Fool has a disclosure policy.

More on Dividend Stocks

Young adult woman walking up the stairs with sun sport background
Dividend Stocks

Beginning Investors: 3 TSX Stocks I’d Buy With $500 Right Now

These TSX stocks are easy to follow and high-quality companies you can commit to owning long term, making them some…

Read more »

Person holds banknotes of Canadian dollars
Dividend Stocks

TFSA Passive Income: Earn Over $600 Per Month

Here's how Canadian investors can use the TFSA to create a steady and recurring passive-income stream for life.

Read more »

grow dividends
Dividend Stocks

2 Top TSX Dividend Stocks With Huge Upside Potential

These top dividend stocks could go much higher in 2025.

Read more »

Canadian Red maple leaves seamless wallpaper pattern
Dividend Stocks

Canadian Tire is Paying $7 per Share in Dividends – Time to Buy the Stock?

Canadian Tire stock (TSX:CTC.A) has one of the best dividends in the business, with a dividend at $7 per year.…

Read more »

Businessperson's Hand Putting Coin In Piggybank
Dividend Stocks

How to Earn $480 in Passive Income With Just $10,000 in Savings

Want to earn some passive income from your savings. Here's how to earn nearly $500 per year from a $10,000…

Read more »

clock time
Dividend Stocks

1 Magnificent TSX Dividend Stock Down 20% to Buy and Hold Forever

BCE stock (TSX:BCE) was once a darling on the TSX, but even with an 8.7% dividend yield, there are risks…

Read more »

young woman celebrating a victory while working with mobile phone in the office
Dividend Stocks

10 Years from Now, You’ll Be Glad You Bought These Magnificent TSX Dividend Stocks

These two Canadian stocks, with strong track records of raising dividends, could deliver solid returns on investments in the next…

Read more »

edit Sale sign, value, discount
Dividend Stocks

2 Dividend Stocks You May Regret Not Buying at Today’s Deep Discount

Want some great stocks for your portfolio? Here's a duo of dividend stocks that trade at a deep discount right…

Read more »