How Long Would it Take to Turn $95,000 Into $1 Million With TSX Dividend Stocks?

Long-term investing in resilient dividend stocks can help you convert $95,000 into $1 million. Here’s how.

| More on:

History has shown passive investors overtake active investors when it comes to returns. The best investing strategy is to buy the stocks of companies you are sure of and forget them. A company with a resilient business model would be better prepared to withstand crisis and benefit from the changing economy. To adopt the long-term investing strategy, look for stocks that can grow in the next 10 to 15 years. TSX Dividend Aristocrats have sustainable business models, regular and growing dividends, and the ability to adapt to the changing economy. 

Long-term investing strategy 

If you are 35 years and above and have never invested in a Tax-Free Savings Account (TFSA), you have an accumulated contribution room of $95,000 since 2009. If you were to go the dividend route, how long would it take to turn $95,000 into $1 million? 

When using a dividend strategy, it always pays to buy the dip and lock in a higher yield. A yield of 8-10% can boost your long-term compounding efforts and help you achieve a higher return. If we look at the compounded annual growth rate (CAGR) formula, a portfolio with 12.5% CAGR can convert your $95,000 into $1 million in 20 years. 

To achieve a 12.5% CAGR with TSX dividend stocks, you need to invest in stocks with a yield of over 8% and grow their dividends at a CAGR of at least 5%. How did I arrive at this number? 

How to build a $1 million portfolio with TSX dividend stocks

YearPrice per shareNew Shares addedCompounded share countDividend per share (5% CAGR)Total Dividend
2024$100.00950950.00$8.00$7,600.00
2025$103.0073.791023.79$8.40$8,599.81
2026$106.0981.061104.85$8.82$9,744.76
2027$109.2789.181194.03$9.26$11,057.88
2028$112.5598.251292.27$9.72$12,566.14
2029$115.93108.401400.67$10.21$14,301.20
2030$119.41119.771520.44$10.72$16,300.29
2031$122.99132.541652.98$11.26$18,607.24
2032$126.68146.891799.86$11.82$21,273.76
2033$130.48163.051962.91$12.41$24,360.94
2034$134.39181.272144.18$13.03$27,941.12
2035$138.42201.852346.03$13.68$32,100.07
2036$142.58225.142571.17$14.37$36,939.68
2037$146.85251.542822.72$15.09$42,581.21
2038$151.26281.513104.23$15.84$49,169.27
2039$155.80315.603419.83$16.63$56,876.59
2040$160.47354.443774.26$17.46$65,909.93
2041$165.28398.774173.03$18.34$76,517.26
2042$170.24449.464622.49$19.25$88,996.52
2043$175.35507.535130.02$20.22$103,706.47
2044$180.61574.205704.22$21.23$121,079.93
   $1,030,245.39  

To build an expected returns model, take a base stock price of $100 and try permutations and combinations of dividend yield, dividend-growth rate, and stock price growth. I took an 8% annual yield. A $95,000 investment will buy you 950 shares, which gives $7,600 in dividends. 

Most dividend stocks are range-bound, but some hybrid stocks give long-term capital appreciation. I took a conservative estimate wherein the stock price grows at a CAGR of 3%. As for the dividend-growth rate, it should be higher than inflation. In my model, I assume a dividend CAGR of 5%. 

Once you lock in an 8% yield and 5% CAGR, dividend reinvestment will compound your share count and dividend income. At the end of the 21st year, the value of your shares could grow above $1 million (5,704 shares trading at $180.6 per share), and they could give over $121,000 in annual passive income. 

TSX dividend stocks to execute long-term investing strategy 

Telus (TSX:T) and Manulife Financial (TSX:MFC) have a dividend CAGR of over 6%. However, their yield is low at 6.81% and 4.94%. Moreover, the latter paused its dividend growth during the financial crisis. However, 20 years is a long time, and there could be an acceleration or deceleration in the growth rate. The two stocks can give you sector diversification and a dividend CAGR of 7% and 10.8%, respectively. Hopefully, when economic conditions improve, they can accelerate their dividend growth. 

Most dividend stocks are range-bound. Manulife stock has surged just 42% in 20 years, growing at a CAGR of 1.2%. Telus’s share price surged at a CAGR of 6.1%. Manulife can buy more DRIP shares and accelerate compounding, while Telus can lock in higher yields. 

Fool contributor Puja Tayal has no position in any of the stocks mentioned. The Motley Fool recommends TELUS. The Motley Fool has a disclosure policy.

More on Dividend Stocks

investor schemes to buy stocks before market notices them
Dividend Stocks

The 2 Best TSX Stocks to Buy Before They Recover

Two underperforming but high-quality stocks are poised for a strong recovery once the market stabilizes.

Read more »

TFSA (Tax free savings account) acronym on wooden cubes on the background of stacks of coins
Dividend Stocks

How Your TFSA Could Help You Earn $2,400 a Year in Tax-Free Passive Income

Build $2,400 in TFSA passive income using reliable Canadian dividend stocks that deliver steady, tax‑free cash flow for long‑term investors.

Read more »

customer fills up car with gasoline
Dividend Stocks

Oil Shock, Rate Decision Ahead: 3 TSX Stocks Built for Both

These stocks can hold up better when oil shocks and rate fears make markets choppy.

Read more »

Muscles Drawn On Black board
Dividend Stocks

Canadian Defensive Stocks to Buy Now for Stability

These Canadian defensive stocks are supported by fundamentally strong businesses, offering stability and growth in all market conditions.

Read more »

workers walk through an office building
Dividend Stocks

4 Canadian Stocks Worth Adding to Give Your TFSA a Fresh Direction

Shore up your self-directed TFSA portfolio by adding these four TSX stocks to your radar because the underlying businesses are…

Read more »

A meter measures energy use.
Dividend Stocks

2 Canadian Utility Stocks That Could Be Headed for a Strong 2026

Two Canadian utility stocks are likely to sustain their upward momentum and finish strong in 2026.

Read more »

tree rings show growth patience passage of time
Dividend Stocks

2 Canadian Lumber Stocks to Watch Right Now

These lumber stocks could benefit from stable demand in construction and infrastructure.

Read more »

hand stacks coins
Dividend Stocks

How Splitting $30,000 Across 3 TSX Stocks Could Generate $1,315 in Dividend Income

Learn how to build a dividend income portfolio that provides regular earnings even during tough times.

Read more »