How Long Would it Take to Turn $95,000 Into $1 Million With TSX Dividend Stocks?

Long-term investing in resilient dividend stocks can help you convert $95,000 into $1 million. Here’s how.

| More on:
financial freedom sign

Image source: Getty Images

History has shown passive investors overtake active investors when it comes to returns. The best investing strategy is to buy the stocks of companies you are sure of and forget them. A company with a resilient business model would be better prepared to withstand crisis and benefit from the changing economy. To adopt the long-term investing strategy, look for stocks that can grow in the next 10 to 15 years. TSX Dividend Aristocrats have sustainable business models, regular and growing dividends, and the ability to adapt to the changing economy. 

Long-term investing strategy 

If you are 35 years and above and have never invested in a Tax-Free Savings Account (TFSA), you have an accumulated contribution room of $95,000 since 2009. If you were to go the dividend route, how long would it take to turn $95,000 into $1 million? 

When using a dividend strategy, it always pays to buy the dip and lock in a higher yield. A yield of 8-10% can boost your long-term compounding efforts and help you achieve a higher return. If we look at the compounded annual growth rate (CAGR) formula, a portfolio with 12.5% CAGR can convert your $95,000 into $1 million in 20 years. 

To achieve a 12.5% CAGR with TSX dividend stocks, you need to invest in stocks with a yield of over 8% and grow their dividends at a CAGR of at least 5%. How did I arrive at this number? 

How to build a $1 million portfolio with TSX dividend stocks

YearPrice per shareNew Shares addedCompounded share countDividend per share (5% CAGR)Total Dividend
2024$100.00950950.00$8.00$7,600.00
2025$103.0073.791023.79$8.40$8,599.81
2026$106.0981.061104.85$8.82$9,744.76
2027$109.2789.181194.03$9.26$11,057.88
2028$112.5598.251292.27$9.72$12,566.14
2029$115.93108.401400.67$10.21$14,301.20
2030$119.41119.771520.44$10.72$16,300.29
2031$122.99132.541652.98$11.26$18,607.24
2032$126.68146.891799.86$11.82$21,273.76
2033$130.48163.051962.91$12.41$24,360.94
2034$134.39181.272144.18$13.03$27,941.12
2035$138.42201.852346.03$13.68$32,100.07
2036$142.58225.142571.17$14.37$36,939.68
2037$146.85251.542822.72$15.09$42,581.21
2038$151.26281.513104.23$15.84$49,169.27
2039$155.80315.603419.83$16.63$56,876.59
2040$160.47354.443774.26$17.46$65,909.93
2041$165.28398.774173.03$18.34$76,517.26
2042$170.24449.464622.49$19.25$88,996.52
2043$175.35507.535130.02$20.22$103,706.47
2044$180.61574.205704.22$21.23$121,079.93
   $1,030,245.39  

To build an expected returns model, take a base stock price of $100 and try permutations and combinations of dividend yield, dividend-growth rate, and stock price growth. I took an 8% annual yield. A $95,000 investment will buy you 950 shares, which gives $7,600 in dividends. 

Most dividend stocks are range-bound, but some hybrid stocks give long-term capital appreciation. I took a conservative estimate wherein the stock price grows at a CAGR of 3%. As for the dividend-growth rate, it should be higher than inflation. In my model, I assume a dividend CAGR of 5%. 

Once you lock in an 8% yield and 5% CAGR, dividend reinvestment will compound your share count and dividend income. At the end of the 21st year, the value of your shares could grow above $1 million (5,704 shares trading at $180.6 per share), and they could give over $121,000 in annual passive income. 

TSX dividend stocks to execute long-term investing strategy 

Telus (TSX:T) and Manulife Financial (TSX:MFC) have a dividend CAGR of over 6%. However, their yield is low at 6.81% and 4.94%. Moreover, the latter paused its dividend growth during the financial crisis. However, 20 years is a long time, and there could be an acceleration or deceleration in the growth rate. The two stocks can give you sector diversification and a dividend CAGR of 7% and 10.8%, respectively. Hopefully, when economic conditions improve, they can accelerate their dividend growth. 

Most dividend stocks are range-bound. Manulife stock has surged just 42% in 20 years, growing at a CAGR of 1.2%. Telus’s share price surged at a CAGR of 6.1%. Manulife can buy more DRIP shares and accelerate compounding, while Telus can lock in higher yields. 

This article represents the opinion of the writer, who may disagree with the “official” recommendation position of a Motley Fool premium service or advisor. We’re Motley! Questioning an investing thesis — even one of our own — helps us all think critically about investing and make decisions that help us become smarter, happier, and richer, so we sometimes publish articles that may not be in line with recommendations, rankings or other content.

Fool contributor Puja Tayal has no position in any of the stocks mentioned. The Motley Fool recommends TELUS. The Motley Fool has a disclosure policy.

More on Dividend Stocks

Golden crown on a red velvet background
Dividend Stocks

Is a Dividend Cut Coming for This 8.92%-Yielding Stock?

BCE stock (TSX:BCE) recently increased its dividend by 3%, but investors may be in for a cut if the company…

Read more »

woman analyze data
Dividend Stocks

2 Undervalued Stocks I’d Buy in May

Undervalued TSX stocks such as goeasy and Dollarama have already delivered game-changing returns to shareholders.

Read more »

Dividend Stocks

3 Dividend Stocks That Pay Me More Than $170 Per Month

These three monthly-paying dividend stocks are ideal to earn a stable passive income.

Read more »

A plant grows from coins.
Dividend Stocks

Better Dividend Deals: High Yield vs. Growth Potential

Are you wondering which dividend stock to buy? Here’s a parametre to ponder: higher dividend yield or higher dividend growth?

Read more »

Retirees sip their morning coffee outside.
Dividend Stocks

Here’s the Average CPP Disability Benefit in 2024

If you have dividend stocks like Fortis Inc (TSX:FTS) in your TFSA, you can withdraw your proceeds to help cover…

Read more »

top TSX stocks to buy
Dividend Stocks

Dividend Royalty: 5 Fabulous Stocks to Buy Now for Decades of Passive Income

These five companies offer strong returns.

Read more »

calculate and analyze stock
Dividend Stocks

A Dividend Giant I’d Buy Over TC Energy Stock

TC Energy is a blue-chip dividend stock that is positioned to grow its payouts in the near term. But is…

Read more »

dividends grow over time
Dividend Stocks

2 TSX Dividend Stocks I’d Buy in May 2024

TSX dividend stocks such as Magna International and National Bank of Canada also trade at a cheap multiple in 2024.

Read more »