Here’s Exactly How $15,000 in a TFSA Could Grow Into $215,000

If you’re looking to grow your $15,000 investment into $200,000, here’s exactly how to get it done.

Growing a modest initial investment into a substantial nest egg might at first glance seem like a distant goal. However, with the implementation of strategic investment choices and the considerable benefits offered by a Tax-Free Savings Account (TFSA), this aspiration becomes significantly more achievable. Let’s look at a potential scenario exploring how an initial investment of $15,000 in Capital Power (TSX: CPX) could potentially grow into a substantial sum of $215,000 over a period of time, leveraging the power of compounding within a tax-sheltered environment.

TFSA (Tax free savings account) acronym on wooden cubes on the background of stacks of coins

Source: Getty Images

Why Capital Power

Capital Power is a prominent North American power producer. The power producer is actively involved in the development, acquisition, operation, and optimization of power generation facilities that utilize a diverse range of energy sources. The company boasts a significant market capitalization of approximately $6.1 billion at writing, reflecting its substantial presence and influence within the energy sector.

One of the most compelling and standout features of Capital Power as an investment is its consistent and reliable history of dividend payments to its shareholders. The company currently offers a forward annual dividend rate of $2.46 per share, translating to a yield of approximately 5.9%. This dividend yield is notably higher than the company’s five-year average dividend yield of 5.6%, indicating a strong and ongoing commitment to returning value directly to its shareholders through regular income distributions. Furthermore, the company’s current dividend payout ratio stands at a comfortable 53.5%, thus suggesting that the dividends being paid out are well-supported and covered by the company’s earnings. This is a positive and reassuring sign for investors who are seeking a reliable and sustainable source of income from their investments.

In its most recent financial results, Capital Power reported quarterly revenue of $4 billion, accompanied by a healthy profit margin of 13.7%. The company’s operating margin was also strong at 34.2%, and its return on equity demonstrated an impressive figure of 18%. These robust financial figures collectively underscore the company’s underlying profitability and its operational efficiency – thus making it an inherently attractive option for investors who are focused on long-term growth and value creation.

Making that income

Now, let’s explore the potential for growth of an initial $15,000 investment in Capital Power within the tax-advantaged confines of a TFSA. The TFSA offers the remarkable benefit of allowing your investments to grow on a completely tax-free basis, meaning that all dividends received and any capital gains realized are not subject to any form of taxation. This significant feature can substantially enhance the compounding effect of your returns over extended periods.

Assuming a compound annual growth rate (CAGR) of 12% on the investment, plus 6.3% for the dividend, as it’s achieved in the past five years, the initial investment could potentially grow quite substantially over time.

YearShare PriceShares OwnedAnnual Dividend Per ShareAnnual DividendYear End Stock PriceNew Shares PurchasedNew Balance
1$44.00341$2.61$890.01$49.2818$17,691.52
2$49.28359$2.77$996.02$55.1918$20,807.99
3$55.19377$2.95$1,111.86$61.8218$24,417.65
4$61.82395$3.14$1,238.33$69.2318$28,593.99
5$69.23413$3.33$1,376.33$77.5418$33,421.05
6$77.54431$3.54$1,526.81$86.8518$38,994.84
7$86.85449$3.77$1,690.78$97.2717$45,327.81
8$97.27466$4.00$1,865.35$108.9417$52,619.17
9$108.94483$4.26$2,055.20$122.0217$61,007.73
10$122.02500$4.52$2,261.57$136.6617$70,651.84
11$136.66517$4.81$2,485.79$153.0616$81,578.95
12$153.06533$5.11$2,724.17$171.4216$94,111.20
13$171.42549$5.43$2,982.72$191.9916$108,476.44
14$191.99565$5.78$3,263.03$215.0315$124,719.11
15$215.03580$6.14$3,560.69$240.8415$143,297.95
16$240.84595$6.53$3,882.90$269.7414$164,270.03
17$269.74609$6.94$4,224.64$302.1114$188,211.91
18$302.11623$7.37$4,594.03$338.3614$215,534.36

Bottom line

Turning an initial investment of $15,000 Canadian into a substantial $215,000 Canadian nest egg is undoubtedly appealing. Yet it is essential to also carefully consider the inherent risks associated with any investment. The energy sector, in particular, can be subject to volatility influenced by various factors. Implementing a strategy of diversifying your investment portfolio across different sectors and asset classes can help to mitigate these potential risks, thereby ensuring that your overall investment strategy remains robust and resilient across a range of different market conditions.

Fool contributor Amy Legate-Wolfe has no position in any of the stocks mentioned. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.

More on Dividend Stocks

concept of growth
Dividend Stocks

The Dividend Stock I’d Never Sell, Even in a Downturn

Fortis is a dividend stock I'd hold through a downturn. Its regulated utilities and dividend growth support a patient approach…

Read more »

frustrated shopper at grocery store
Dividend Stocks

2 Dividend Stocks Retirees Can Count on for Decades

These two Canadian dividend stocks offer a great mix of essential businesses, regular dividends, and long-term growth investments that could…

Read more »

customer comparison shops in liquor store
Dividend Stocks

How Much TFSA Income Triggers an OAS Clawback?

The OAS clawback is based on net world income, with a 2025 minimum recovery threshold of $93,454, not on a…

Read more »

ETF is short for exchange traded fund, a popular investment choice for Canadians
Dividend Stocks

Create a Set-And-Forget Portfolio With Just 3 ETFs

Build a set-and-forget portfolio with VCN, XUU, and XEF, three ETFs offering broad exposure to Canadian, U.S., and international stocks.

Read more »

voice-recognition-talking-to-a-smartphone
Dividend Stocks

1 Canadian Dividend Stock Down 22% I’d Buy Right Now

The Canadian dividend stock has witnessed a notable pullback, creating a buying opportunity for investors looking for steady income.

Read more »

Colored pins on calendar showing a month
Dividend Stocks

How to Build a Canadian Portfolio That Pays You Monthly

If you like monthly income, this mix of five real estate, industrials, and energy stocks can pay you attractive monthly…

Read more »

Concept of rent, search, purchase real estate, REIT
Dividend Stocks

The Best Monthly-Paying Dividend Stock on the TSX Right Now

This monthly dividend stock offers an attractive mix of nearly 5% yield, monthly distributions, and a deeply discounted unit price…

Read more »

Warning sign with the text "Trade war" in front of container ship
Dividend Stocks

The Trade War Is Raising Prices Again: This Canadian Grocer Can Protect Its Margins

Trade tensions can raise specific retail costs even when overall grocery inflation is slowing, putting purchasing scale at a premium.

Read more »