How I’d Create $250 in Monthly Income With a $43,440 TFSA Investment

Do you want monthly income that lasts? This dividend stock continues to be a top long-term option.

| More on:
Key Points
  • SRU yields about 6.9%, so a roughly $43,800 TFSA investment could generate about $250 monthly in passive income
  • FFO covers distributions, NOI and rent growth rising, and occupancy about 98.6%, supporting dividend sustainability.
  • Trading below book (0.88x) with new anchor tenants and development plans, SRU offers income plus upside.

So, you want to start making passive income month after month? To do that, you’re going to need two things. First, a Tax-Free Savings Account (TFSA). It’s no good making passive income if you have to turn around and let the government take a chunk, making a TFSA your best investment vehicle. Then, you’re going to need a top stock. A dividend stock that’s going to keep those payouts not just coming in, but growing.

That’s why today we’re going to look at SmartCentres REIT (TSX:SRU.UN), and why it’s a perfect dividend stock to pick up for long-term income.

Blocks conceptualizing Canada's Tax Free Savings Account

Source: Getty Images

Making the income

Let’s not beat around the bush. First, we’ll get right into how much investors would need to invest in order to create that $250 each and every month. That price would mean creating an investment of $3,000 each year. With a dividend of $1.85 as of writing, that would mean picking up 1,622 shares. With the share price currently around $27 as of writing, with a 6.9% yield, that means investing about $43,440 in a TFSA today.

COMPANYRECENT PRICENUMBER OF SHARESDIVIDENDTOTAL PAYOUTFREQUENCYTOTAL INVESTMENT
SRU.UN$26.771,622$1.85$3,000Monthly$43,440

Yet there are a few items to note. Currently, the dividend stock holds a payout ratio of 137%. This is earnings per share (EPS) based, so it’s not the right lens for a real estate investment trust (REIT). To get a better view, we can look at funds from operations (FFO) per unit, which comes to $0.55. This would mean there is an implied quarterly distribution of around $0.46 coming to that $1.85 each year, suggesting the FFO does, in fact, cover the dividend. Plus, improving net operating income (NOI) and rent growth support the sustainability.

Showing stability

As mentioned, the FFO per unit at $0.55 gives the dividend stock healthy coverage. NOI grew 4.8% year over year, but was even stronger, up 7.7% when taking out anchors. This showed rents are growing faster than costs, making the dividend stock quite sustainable at these levels.

Furthermore, occupancy remained at 98.6%, showing the dividend stock is basically full! Renewals also achieved 8.5% in rent growth. Therefore, the dividend stock continues to have strong cash flow based on support payouts. And with debt to equity at just 82%, within the normal range for REITs, and rate cuts underway, refinancing risks are dropping.

More to come

A supported dividend is great now, but what about in the future? SRU reported that its Costco and Pacific Fresh openings are happening later this year, locking in strong tenants and higher rents. Beyond that, the dividend stock is developing self-storage, residential, and even mixed-use projects. These would spread the risk beyond traditional shopping centres.

While all this is happening, the dividend stock still looks valuable. It trades at 0.88 times book value and 13.5 times earnings. With units trading below book value, investors can lock up this dividend stock for a great yield and great gains.

Bottom line

Altogether, SRU looks like a stable and strong TFSA income generator. With that investment, you could certainly bring in $250 per month in passive income. All that income is then backed by nearly full occupancy, solid rent growth, and a sustainable payout ratio. Add in stable grocery and retail anchors and diverse growth, and SRU looks like one of the most stable Canadian REITs out there.

Fool contributor Amy Legate-Wolfe has no position in any of the stocks mentioned. The Motley Fool recommends Costco Wholesale and SmartCentres Real Estate Investment Trust. The Motley Fool has a disclosure policy.

More on Dividend Stocks

TFSA (Tax free savings account) acronym on wooden cubes on the background of stacks of coins
Dividend Stocks

How Your TFSA Could Help You Earn $2,400 a Year in Tax-Free Passive Income

Build $2,400 in TFSA passive income using reliable Canadian dividend stocks that deliver steady, tax‑free cash flow for long‑term investors.

Read more »

customer fills up car with gasoline
Dividend Stocks

Oil Shock, Rate Decision Ahead: 3 TSX Stocks Built for Both

These stocks can hold up better when oil shocks and rate fears make markets choppy.

Read more »

Muscles Drawn On Black board
Dividend Stocks

Canadian Defensive Stocks to Buy Now for Stability

These Canadian defensive stocks are supported by fundamentally strong businesses, offering stability and growth in all market conditions.

Read more »

workers walk through an office building
Dividend Stocks

4 Canadian Stocks Worth Adding to Give Your TFSA a Fresh Direction

Shore up your self-directed TFSA portfolio by adding these four TSX stocks to your radar because the underlying businesses are…

Read more »

A meter measures energy use.
Dividend Stocks

2 Canadian Utility Stocks That Could Be Headed for a Strong 2026

Two Canadian utility stocks are likely to sustain their upward momentum and finish strong in 2026.

Read more »

tree rings show growth patience passage of time
Dividend Stocks

2 Canadian Lumber Stocks to Watch Right Now

These lumber stocks could benefit from stable demand in construction and infrastructure.

Read more »

hand stacks coins
Dividend Stocks

How Splitting $30,000 Across 3 TSX Stocks Could Generate $1,315 in Dividend Income

Learn how to build a dividend income portfolio that provides regular earnings even during tough times.

Read more »

Woman checking her computer and holding coffee cup
Dividend Stocks

2 No-Brainer Dividend Stocks to Buy Hand Over Fist

These two dividend stocks are ideal buys in this uncertain outlook.

Read more »