How to Turn $50,000 Into $1,000,000 by Retirement

Why Toronto-Dominion Bank (TSX:TD)(NYSE:TD) is a stock that could be a great fit for any portfolio.

| More on:

Everyone wants to have a good nest egg for retirement and there are several strategies for getting there. Below, I’ll discuss how you could get to the $1,000,000 mark by the age of 65 if you have $50,000 today and have 25 years to go. While this is for illustrative purposes and by no means a guarantee, it’ll give you an idea as to how it could be attainable without having to take on significant risk.

Why dividend stocks are a great choice for long-term savings

The safest approach to building up your wealth over the long term is by focusing on blue chip dividend stocks. While investing in tech or high-growth stocks might be appealing, there’s a lot of risk there. Just think of what the popular tech stocks are today versus 10 years ago and you’ll definitely notice a lot of turnover. In the worst case scenario, a company like BlackBerry completely nosedived after failing to be competitive in the cell phone industry. High-growth stocks that look good today might not be a decade from now.

The analysis

To keep this simple, I’ll focus on just one stock to put the hypothetical investment in, and that’s Toronto-Dominion Bank (TSX:TD)(NYSE:TD).

TD is a great long-term stock that you won’t have to worry about checking up on. It’ll grow and accumulate lots of dividend income for you as well. While there might be dips in the economy, over the long haul the stock will continue to rise.

With TD, you’ll benefit not only from a growing dividend, but capital appreciation as well. As the bank continues to grow its profits, the stock will continue to rise in value as it typically trades at a multiple of 13 times earnings, although it’s a little below that right now.

Over the past 10 years, the stock has climbed by more than 270%, thereby averaging a compounded annual growth rate (CAGR) of over 14%. That’s a bit of a high growth rate and I’ll take a more conservative rate and assume TD will grow by 12%, on average. In five years, its dividend has also grown from quarterly payments of 47 cents to 75 cents, which equates to a CAGR of 9.5%. I’ll also be a bit more conservative here and assume the dividend growth rate will be at 9% as well.

In terms of dividend income, TD’s yield is around 3.9% today, meaning that you’ll earn $1,950 in the first year. But with the dividend growing over the years, by year 25 you’ll be making over $15,000 on your initial investment. Over 25 years, the estimated dividend income under this model would come in at just over $165,000. The real source of your wealth, however, will come via capital appreciation.

If TD’s stock continues its impressive rate of growth for the next quarter century, your $50,000 would become $850,000. Combine that with the dividend and you’ll have reached over $1,000,000.

Here’s a breakdown by year:

Year Dividend Income Share Value
1  $               1,950.00  $    56,000.00
2  $               2,125.50  $    62,720.00
3  $               2,316.80  $    70,246.40
4  $               2,525.31  $    78,675.97
5  $               2,752.58  $    88,117.08
6  $               3,000.32  $    98,691.13
7  $               3,270.35  $  110,534.07
8  $               3,564.68  $  123,798.16
9  $               3,885.50  $  138,653.94
10  $               4,235.19  $  155,292.41
11  $               4,616.36  $  173,927.50
12  $               5,031.83  $  194,798.80
13  $               5,484.70  $  218,174.66
14  $               5,978.32  $  244,355.61
15  $               6,516.37  $  273,678.29
16  $               7,102.84  $  306,519.68
17  $               7,742.10  $  343,302.04
18  $               8,438.89  $  384,498.29
19  $               9,198.38  $  430,638.08
20  $            10,026.24  $  482,314.65
21  $            10,928.60  $  540,192.41
22  $            11,912.18  $  605,015.50
23  $            12,984.27  $  677,617.36
24  $            14,152.86  $  758,931.45
25  $            15,426.61  $  850,003.22

Bottom line

The big caveat in this analysis is that these growth rates are just assumptions; how the stock has done in the past is no guarantee of how it will do in the future. The best strategy for success is to build up your savings, as a higher starting point will mean you’ll need lower growth rates to reach your desired goals.

Fool contributor David Jagielski has no position in any of the stocks mentioned. The Motley Fool owns shares of BlackBerry.

More on Dividend Stocks

ETF stands for Exchange Traded Fund
Dividend Stocks

Is the Average TFSA and RRSP Enough at Age 65?

Feeling behind at 65? Here’s a simple ETF mix that can turn okay savings into dependable retirement income.

Read more »

A worker drinks out of a mug in an office.
Dividend Stocks

3 No-Brainer TSX Stocks to Buy With $300

A small cash outlay today can grow substantially in 2026 if invested in three high-growth TSX stocks.

Read more »

dividend growth for passive income
Dividend Stocks

5 of the Best TSX Dividend Stocks to Buy Under $100

These under $100 TSX dividend stocks have been paying and increasing their dividends for decades. Moreover, they have sustainable payouts.

Read more »

shopper pushes cart through grocery store
Dividend Stocks

2 Dead-Simple Canadian Stocks to Buy With $1,000 Right Now

Two dead-simple Canadian stocks can turn $1,000 in idle cash into an income-generating asset.

Read more »

Child measures his height on wall. He is growing taller.
Dividend Stocks

2 Dividend Stocks to Create Long-Term Family Wealth

Want dividends that can endure for decades? These two Canadian stocks offer steady cash and growing payouts.

Read more »

beyond meat burger with cheese
Dividend Stocks

Invest $7,000 in This Dividend Stock for $359 in Passive Income

Here’s how this iconic Canadian brand could help you earn over $350 in annual passive income with a simple one-time…

Read more »

Paper Canadian currency of various denominations
Dividend Stocks

1 Marvellous Dividend Stock Down 5% to Buy and Hold Forever

A small dip in Fortis could be your chance to lock in a 50-year dividend grower before utilities rebound.

Read more »

Pile of Canadian dollar bills in various denominations
Dividend Stocks

3 Dividend Stocks to Buy Now for Less Than $50 

Investing $50 weekly can transform your financial future. Find out how to make the most of your investment strategy.

Read more »