Invest $3,745 for $194 in Passive Income Each Year if You Want to Retire Early

Young investors: don’t ignore the positive benefits of interest! You can use that to retire early using a passive-income stock like this one.

| More on:

Young investors may not believe that investing a bit at a time can lead to something as grand as early retirement. Invest in high-quality, safe stocks over decades. Today, I’m going to show you how to achieve a large amount of passive income, even with a small investment.

How much can you afford?

First, young investors should figure out how much they can afford. Do not stretch yourself too thin and create debt just to invest. That’s absolutely not the point of investing. Instead, budget. Create a budget and update it every three months as your life changes. Then identify how much you can afford to put aside in an investment account and do it each and every paycheque.

Let’s see an example. The average Canadian between 25 and 34 currently makes $53,500 as of 2021, according to Statistics Canada. Let’s say of that, you can afford to put aside 7% of your income each year.

I would therefore recommend doing this each and every paycheque. If you’re making $53,500, that means you’re putting aside $3,745 each year, which comes to just $144 per paycheque. You can use this to drip feed into your investments over time, adding your dividend passive income.

A stock to choose

If you want your income to last, then you need a passive-income stock that will last. So, I would consider one that has a long history and a long growth outlook as well. A&W Revenue Royalties Income Fund (TSX:AW.UN) is actually a strong option in this case.

The company is considered safe, as it merely collects income from franchisees and rental revenue. It remains a stable stream of cash flow from this, rather than depending solely on sales. Currently, it holds a dividend yield at 5.19%, which comes out on a monthly basis. Shares are down 8.25% in the last year and trade at 17.67 times earnings as of writing.

To see how much you need to invest to create passive income for early retirement, we need to look at the compound annual growth rate (CAGR). For A&W stock, that comes to a dividend CAGR of 3% in the last decade and 5.33% for its share price.

Bottom line

Let’s put all this data in and see what an investor could make to retire early if they start at age 25, putting aside that $144 each and every paycheque. Then they reinvest the passive income and continue to add those funds time after time.

Shares OwnedAnnual Dividend Per ShareAnnual DividendAfter DRIP ValueYear End Shares OwnedYear End Stock PriceNew Balance
101.00$1.93$194.47$3,946.27201.93$39.08$7,890.99
201.93$1.98$400.48$8,300.92302.88$41.16$12,466.51
302.88$2.04$618.70$13,099.48403.86$43.35$17,508.95
403.86$2.10$849.73$18,377.84504.90$45.66$23,056.07
504.90$2.17$1,094.19$24,174.37606.01$48.10$29,148.26
606.01$2.23$1,352.71$30,530.12707.20$50.66$35,828.72
707.20$2.30$1,625.96$37,488.93808.50$53.36$43,143.60
808.50$2.37$1,914.61$45,097.64909.89$56.21$51,142.19
909.89$2.44$2,219.36$53,406.231011.39$59.20$59,877.11
1011.39$2.51$2,540.94$62,468.061112.99$62.36$69,404.51
1112.99$2.59$2,880.09$72,340.021214.70$65.68$79,784.28
1214.70$2.67$3,237.59$83,082.761316.51$69.18$91,080.26
1316.51$2.75$3,614.21$94,760.931418.42$72.87$103,360.51
1418.42$2.83$4,010.78$107,443.401520.40$76.75$116,697.51
1520.40$2.91$4,428.14$121,203.481622.46$80.85$131,168.46
1622.46$3.00$4,867.14$136,119.231724.58$85.15$146,855.51
1724.58$3.09$5,328.68$152,273.711826.74$89.69$163,846.11
1826.74$3.18$5,813.68$169,755.271928.93$94.47$182,233.27
1928.93$3.28$6,323.06$188,657.872031.13$99.51$202,115.90
2031.13$3.38$6,857.81$209,081.372133.31$104.81$223,599.15
2133.31$3.48$7,418.91$231,131.932235.47$110.40$246,794.76
2235.47$3.58$8,007.39$254,922.312337.57$116.28$271,821.48
2337.57$3.69$8,624.31$280,572.312439.59$122.48$298,805.39
2439.59$3.80$9,270.73$308,209.102541.51$129.01$327,880.43
2541.51$3.91$9,947.78$337,967.712643.30$135.89$359,188.74
2643.30$4.03$10,656.60$369,991.452744.94$143.13$392,881.21
2744.94$4.15$11,398.36$404,432.362846.40$150.76$429,117.93
2846.40$4.28$12,174.27$441,451.752947.66$158.79$468,068.74
2947.66$4.41$12,985.57$481,220.703048.68$167.26$509,913.76
3048.68$4.54$13,833.53$523,920.613149.45$176.17$554,844.02

After 30 years, young investors could have almost $555,000 in their portfolio from using this method! So, consider investing in a safe passive-income stock like this one again and again today.

Fool contributor Amy Legate-Wolfe has no position in any of the stocks mentioned. The Motley Fool recommends A&w Revenue Royalties Income Fund. The Motley Fool has a disclosure policy.

More on Dividend Stocks

Dividend Stocks

3 Beginner-Friendly Stocks Perfect for Canadians Starting Out Now

Looking for some beginner-friendly stocks? Here’s a trio of options that are too hard to ignore right now.

Read more »

The RRSP (Canadian Registered Retirement Savings Plan) is a smart way to save and invest for the future
Retirement

1 TSX Stock to Safely Hold in Your RRSP for Decades

This is a long-term compounder that Canadians can add in their RRSPs on dips.

Read more »

Close-up of people hands taking slices of pepperoni pizza from wooden board.
Dividend Stocks

3 of the Best Canadian Stocks Investors Can Buy Right Now

These three Canadian stocks are all reliable dividend payers, making them some of the best to buy now in the…

Read more »

hand stacks coins
Dividend Stocks

How to Max Out Your TFSA in 2026

Maxing your 2026 TFSA room could be simpler than you think, and National Bank offers a steady dividend plus growth…

Read more »

A woman shops in a grocery store while pushing a stroller with a child
Dividend Stocks

This 7.7% Dividend Stock Is My Top Pick for Monthly Income

Slate Grocery REIT offers “right now” TFSA income with a big yield, but its payout safety depends on cash-flow coverage.

Read more »

Dividend Stocks

1 Incredible Canadian Dividend Stock to Buy for Decades

Emera pairs a steady regulated utility business with a solid yield and a huge growth plan that could fuel future…

Read more »

engineer at wind farm
Dividend Stocks

Outlook for Brookfield Stock in 2026

Here's why Brookfield Corporation is one of the best stocks Canadian investors can buy, not just for 2026, but for…

Read more »

top TSX stocks to buy
Dividend Stocks

3 Canadian Growth Stocks to Buy for Long-Term Returns

Add these three TSX growth stocks to your self-directed portfolio if you seek long-term winners to buy and hold forever.

Read more »