For a Shot at $5,000 in Annual Passive Income, Buy 807 Shares of This TSX Stock

Are you looking to earn passive income from stocks? This table can get you started on determining how much, when, and where to invest.

| More on:

The TSX has attractive stocks that give quarterly or monthly payouts through dividends and distributions if you are looking to earn passive income. These payouts are per share. If a $100 share gives you a $5 dividend/share annually, your dividend yield is 5%. To earn $5,000 in passive income, you will have to buy 1,000 shares of that stock.

While this calculation might look easy, it can put you at risk. The first rule of investing is diversification. Never put all your money in one stock because companies grow and dissolve. Business is dynamic, and you have to move with the times to keep your investments alive. 

While you still need 1,000 shares of companies that pay at least a 5% dividend yield, you can buy 200 or 300 shares of three to five companies. While selecting the companies, make sure each is from a different sector. Also, ensure you have a different reason to be bullish on each of them. 

How to select stocks for your dividend portfolio

If I were to build a passive income portfolio, I would invest in telecom, energy, real estate, banks, and utilities. These sectors are uncorrelated. For instance, energy and utilities are resilient to macro events and face no competition. Notably, the rates they charge consumers are regulated. Moreover, their profits are influenced by oil prices.  

Telecom enjoys the benefits of a utility without having the limitation of a regulated rate. But these companies do compete with other broadband providers. Whereas banks and real estate stocks are directly impacted by the macroeconomic environment. 

Building a portfolio for a legit shot at $5,000 in annual passive income 

To earn $5,000 in annual passive income, you need a mix of stocks that gives at least a 5% dividend yield. And if the stock grows its dividend annually, you could achieve your targeted passive income faster. 

BCE (TSX:BCE) is a large-cap telecom stock with a 6% dividend yield. The telco grows dividends at a compounded annual growth rate (CAGR) of 5%. To start earning $5,000 in annual passive income from next year onwards, you will need to buy 3,123 BCE shares, which will cost you over $200,000. 

But if you systematically invest $6,000 annually in BCE shares, you can accumulate $5,000 in annual passive income after 10 years. As the company grows its dividends by 5%, you will only need 807 shares to achieve your goal. Instead of investing $200,000 right now, you invest $60,000 over 10 years to get a $5,000 passive annual income. Here’s how. 

I assume BCE’s share price will grow by 3% every year. 

YearBCE share priceContributionNo. of shares purchasedTotal sharesDividend per shareDividend income
2023$65.0$6,000.092.00 $3.870$356.04
2024$67.0$6,000.089.00181.0$4.064$735.49
2025$69.0$6,000.087.00268.0$4.267$1,143.47
2026$71.0$6,000.084.00352.0$4.480$1,576.96
2027$73.2$6,000.082.00434.0$4.704$2,041.54
2028$75.4$6,000.079.00513.0$4.939$2,533.81
2029$77.6$6,000.077.00590.0$5.186$3,059.84
2030$79.9$6,000.075.00665.0$5.445$3,621.24
2031$82.3$6,000.072.00737.0$5.718$4,213.98
2032$84.8$6,000.070.00807.0$6.004$4,844.94
2033    $6.304$5,087.18
How to earn $5,000 in annual passive income with 807 BCE shares

How to build your passive income investment model 

The above table is an estimate, which could work if you buy BCE shares at the assumed stock prices and the telco keeps increasing its dividend by 5%. You can make a similar table for three to five passive income stocks and determine a portfolio mix depending on your return expectations. 

This table will help you plan your initial investment. But you have to keep altering the table to reflect the actual numbers. For instance, if one of your stocks halves its dividend, you can reduce the dividend amount to analyze the impact on your portfolio. Accordingly, you can invest in another stock and get back on track for a $5,000 passive income. 

If the stock price dips significantly, as it did during the March 2020 crash or October 2022 market downturn, you can buy more stocks and lock in a higher yield. The table will help you realize opportunities and grab them before it is too late. 

Fool contributor Puja Tayal has no position in any of the stocks mentioned. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.

More on Dividend Stocks

four people hold happy emoji masks
Dividend Stocks

3 Safe Dividend Stocks to Own in Any Market

Are you worried about a potential market correction? You can hold these three quality dividend stocks and sleep easy at…

Read more »

Canadian dollars in a magnifying glass
Dividend Stocks

This 9% Dividend Stock Is My Top Pick for Immediate Income

Telus stock has rallied more than 6% as the company highlights its plans to reduce debt and further align with…

Read more »

chatting concept
Dividend Stocks

BCE vs. Telus: Which TSX Dividend Stock Is a Better Buy in 2026?

Down almost 50% from all-time highs, Telus and BCE are two TSX telecom stocks that offer you a tasty dividend…

Read more »

pig shows concept of sustainable investing
Dividend Stocks

Your 2026 TFSA Game Plan: How to Turn the New Contribution Room Into Monthly Cash

With the 2026 TFSA limit at $7,000, a simple “set-and-reinvest” plan using cash-generating dividend staples like ENB, FTS, and PPL…

Read more »

Business success of growth metaverse finance and investment profit graph concept or development analysis progress chart on financial market achievement strategy background with increase hand diagram
Dividend Stocks

Want $252 in Super-Safe Monthly Dividends? Invest $41,500 in These 2 Ultra-High-Yield Stocks

Discover how to achieve a high yield with trusted stocks providing regular payments. Invest smartly for a steady income today.

Read more »

Piggy bank and Canadian coins
Dividend Stocks

Canadians: Here’s How Much You Need in Your TFSA to Retire

If you hold Fortis Inc (TSX:FTS) stock in a TFSA, you might earn enough dividends to cover part of your…

Read more »

Blocks conceptualizing Canada's Tax Free Savings Account
Dividend Stocks

1 Ideal TFSA Stock Paying 7% Income Every Month

A TFSA can feel like payday with a monthly payer like SmartCentres, but the real “winner” test is cash flow…

Read more »

up arrow on wooden blocks
Dividend Stocks

3 Blue-Chip Dividend Stocks for 2026

These blue-chip dividend stocks have consistently grown their dividends, and will likely maintain the dividend growth streak.

Read more »