Set and Forget: 1 Dividend Stock That Could Create $46,058 in Tax-Free Passive Income in 10 Years

Buying at the right time isn’t the key, it’s buying the right stock and holding it! Add in passive income and a dividend stock can be your key to riches.

| More on:

When it comes to finding a dividend stock that’s going to bring in long-term income, the key is thinking big. This means finding companies that are usually household names and have been around for decades. What’s more, they of course need to produce dividends.

Today, however, there is really only one sector and one industry that all but guarantees a recovery. Plus, the sector offers some of the most consistent dividends around! Making this dividend stock, in particular, one of the best options if you’re looking to create tax-free passive income.

CIBC stock

If you’re looking for a great deal on a blue-chip stock, then I would look to Canadian banks. And of those, Canadian Imperial Bank of Commerce (TSX:CM) is an excellent option. CIBC stock offers a high dividend, and a cheap share price. That’s not only in terms of its value, but also its actual price. After a stock split, it now offers a lower price per share than any of the other Big Six Banks.

Of course CIBC stock isn’t perfect. It’s not immune to the current economic environment, with shares down about 19% in the last year, as of writing. The stock is particularly influenced by the rise of interest rates due to its exposure to the housing industry.

Even so, CIBC stock has proven time and again that it can bounce back from even the worst of economic times. Which is why investors should look to the future with this cheap stock instead of focusing on the present economic situation.

Growth to come

That’s not to say you shouldn’t look to the past. In fact, the past is a great way to see how CIBC stock should recover. In particular, over the last 20 years shares have increased by about 93%, adjusted for the stock split. This amounts to a compound annual growth rate (CAGR) of 3.33% as of writing, and that’s in the midst of an economic downturn.

But let’s just go ahead and say that we continue to see this growth over the next 10 years. But first, you see shares recover to 52-week highs. This could mean you’re getting an incredible deal while shares trade at just 10.4 times earnings, with a dividend yield at 6.26%

How much could you make then in the next decade? Let’s take a look.

Maxing it out

Let’s say you were to use your Tax-Free Savings Account (TFSA), choosing to max out your contribution each and every year. You then take your investment and dividend income and reinvest back into the stock. The dividend, meanwhile, increases as well in that time by a CAGR of 5%. If you do that for 10 years, investing the max contribution room of $6,500 each year, here is what you could have.

YearShare PriceSharesDividendAnnual ContributionDividend IncomeNew Share PriceNew Shares PurchasedTotal SharesPortfolio Worth
1$54120$3.48$6,500$417.60$69100220$6,897.60
2$69220$3.65$6,500$803$71.20102322$22,926.40
3$71.20322$3.84$6,500$1,236.48$73.60105427$31,427.20
4$73.60427$4.03$6,500$1,720.81$76.05108535$40,686.75
5$76.05535$4.23$6,500$2,284.45$78.57111646$50,756.22
6$78.57646$4.45$6,500$2,874.70$81.16115761$61,762.76
7$81.16761$4.67$6,500$3,553.87$83.83120881$73,854.23
8$83.83881$4.90$6,500$4,316.90$86.601251,006$87,119.60
9$86.601,006$5.15$6,500$5,180.90$89.461301,136$101,626.56
10$89.461,136$5.40$6,500$6,134.40$92.421361,272$117,558.24

At the end of the final tenth year, you’ll have $117,558.24 in your portfolio. That’s from an investment of $71,500 (each year, plus starting out with $6,500 from day one). That would mean you receive total returns of $46,058.24! Plus you’re now getting annual passive income from dividends of $6,134.40. All from one dividend stock

Fool contributor Amy Legate-Wolfe has positions in Canadian Imperial Bank Of Commerce. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.

More on Dividend Stocks

up arrow on wooden blocks
Dividend Stocks

This Canadian Dividend Stock Is Up 94% — and Still 1 of the Best on the TSX

This is a reasonably priced Canadian dividend stock for long-term wealth creation.

Read more »

Piggy bank on a flying rocket
Dividend Stocks

The Canadian Companies That’ve Been Quietly Raising Their Dividend Payouts

Canadian Pacific Kansas City Railway (TSX:CP) increased its dividend 17.5%!

Read more »

top TSX stocks to buy
Dividend Stocks

2 TSX Dividend Stocks I’d Hold for the Next Decade

Two TSX dividend stocks stand out as buy-and-hold candidates for income-focused investors.

Read more »

Income and growth financial chart
Dividend Stocks

3 Top-Tier Canadian Stocks That Just Bumped Up Dividends Again

Add these three TSX dividend stocks to your portfolio if you seek stocks that increase payouts regularly.

Read more »

Piggy bank with word TFSA for tax-free savings accounts.
Dividend Stocks

Use a TFSA to Earn $500 a Month With No Tax

Earning $500 a month tax-free through the TFSA is a realistic goal for many Canadians.

Read more »

dividends can compound over time
Dividend Stocks

1 Magnificent TSX Dividend Stock Down 25% to Buy and Hold for Decades

This TSX dividend giant could reward patient investors with decades of growth and income.

Read more »

Business success of growth metaverse finance and investment profit graph concept or development analysis progress chart on financial market achievement strategy background with increase hand diagram
Dividend Stocks

5 TSX Dividend Stocks to Hold for the Next Decade

Are you looking for dividend stocks that can last a decade or more to come? These are five top TSX…

Read more »

Man holds Canadian dollars in differing amounts
Dividend Stocks

5 Canadian Stocks I’d Buy If I Wanted Instant Income

These Canadian stocks have durable payout history and are supported by fundamentally strong businesses with resilient earnings.

Read more »