How I’d Invest $250 a Month to Target a $4,433 Yearly Passive Income 

Building a passive income portfolio early can be rewarding. A $250 monthly investment can give you a $4,400 annual passive income.

| More on:

Who doesn’t like to earn without working? While you can work $40 hours a week at a young age, staying focused for so long gets difficult as you grow old. Also, you don’t want to spend your lifetime working. We can learn something from ants. They accumulate nectar during the spring and enjoy honey in the winter. While you are still earning a growing active income, you can invest money in stocks that can give you future passive income in your winter years. 

A passive income stock you can buy without a doubt 

The Canadian stock market has a rich collection of dividend aristocrats that have funded the retirement of many early investors. 

Enbridge (TSX:ENB) has been paying dividends for over 69 years. Over these years, it underwent several economic crises and wars, perfecting its low-risk business model to tackle them effectively. And the outcome is 29 consecutive years of dividend growth. It is now transitioning from oil to natural gas and renewable energy as oil is a depleting industry. 

Enbridge is acquiring three U.S. gas utilities and selling a 50% stake in the Alliance natural gas pipeline, Aux Sable processing plant, and NRGreen joint ventures to Pembina Pipeline for $3.1 billion. Between all these transitions, Enbridge is committed to growing its dividend by 3–5% annually. 

Now that you know the qualities of this passive income stock, how you make the best of it is up to you. Here’s an investment strategy for Enbridge. 

How to invest $250 a month for a $4,433 yearly passive income

Enbridge stock is a range-bound stock hovering between $40–$55. There are some outliers, but it has maintained this range since 2012. You can invest $250 every month in Enbridge, irrespective of the price. The market volatility will help you reduce the cost per share over time. 

The key to planning your investment is taking conservative estimates. If you underestimate and the stock over-delivers, it could give your financial plan some flexibility. 

YearInvested AmountEnbridge Share count @$55/shareEnbridge Share countEnbridge Dividend per share (3% CAGR)Enbridge dividend
2024$3,0005555.0$3.65$200.75
2025$3,20158113$3.76$425.56
2026$3,42662175$3.87$679.50
2027$3,68067242$3.99$966.71
2028$3,96772315$4.11$1,292.00
2029$4,29278393$4.23$1,660.96
2030$4,66185477$4.36$2,080.13
2031$5,08092570$4.49$2,557.17
2032$5,557101671$4.62$3,101.06
2033$6,101111782$4.76$3,722.38
2034$6,722122904$4.91$4,433.60
How to earn $4,433 in annual passive income

Assuming your average cost per share is $55, a $3,000 investment in a year ($250 x 12 months) can buy you 55 shares of Enbridge. If the company increases its 2024 dividend by 3%, you will receive $3.65 per share, accumulating $200 in passive income from 55 shares. 

Instead of taking a payout, you can use that money to accumulate more shares of Enbridge. The company has paused its dividend reinvestment plan, but you can buy its shares manually in your Tax-Free Savings Account (TFSA) without having to pay tax on dividend income. 

In 2025, your $3,000 investment plus $200 dividend income can buy you 58 Enbridge shares at $55 per share price. In 10 years, you can accumulate 904 shares that could pay an estimated dividend per share of $4.91. I have rounded off the share count as you cannot buy half a share. At the end of 2034, you could earn $4,433 in yearly passive income.

A bullish scenario 

The above estimates are conservative. In the best-case scenario, Enbridge could grow its dividend by 5% in a few years, and your average cost per share could fall to $50 or $52 if you do some opportunistic buying in a bear market and lock in a higher yield.

As I said before, every stock has its features. It is up to you how you use it.

Fool contributor Puja Tayal has no position in any of the stocks mentioned. The Motley Fool recommends Enbridge and Pembina Pipeline. The Motley Fool has a disclosure policy.

More on Energy Stocks

Dam of hydroelectric power plant in Canadian Rockies
Energy Stocks

2 Stocks Worth Buying and Holding in a TFSA Right Now

Given their regulated business model, visible growth trajectory, and reliable income stream, these two Canadian stocks are ideal for your…

Read more »

man looks worried about something on his phone
Energy Stocks

CNQ Stock: Buy, Hold, or Sell Now?

With energy stocks moving unevenly, CNQ stock is once again testing investor patience and conviction.

Read more »

monthly calendar with clock
Energy Stocks

Buy 2,000 Shares of This Dividend Stock for $120 a Month in Passive Income

Buy 2,000 shares of Cardinal Energy (TSX:CJ) stock to earn $120 in monthly passive income from its 8.2% yield

Read more »

golden sunset in crude oil refinery with pipeline system
Energy Stocks

Better Dividend Stock: TC Energy vs. Enbridge

Both TC Energy and Enbridge pay dependable dividends, but differences in their yield, growth visibility, and execution could shape returns…

Read more »

The sun sets behind a power source
Energy Stocks

3 Reasons to Buy Fortis Stock Like There’s No Tomorrow

Do you overlook utility stocks like Fortis? Such reliable, boring businesses often end up being some of the best long-term…

Read more »

oil pump jack under night sky
Energy Stocks

A Dividend Giant I’d Buy Over Enbridge Stock Right Now

Learn about Enbridge's dividend performance and explore alternatives with higher growth rates in the current economic climate.

Read more »

senior couple looks at investing statements
Energy Stocks

TFSA Investors: Here’s How a Couple Could Earn Over $8,000 a Year in Tax-Free Income

A simple TFSA plan can turn two accounts into $8,000 of tax-free income, with Northland Power as a key growth…

Read more »

man makes the timeout gesture with his hands
Energy Stocks

Which Dividend Stocks in Canada Can Thrive Through Rate Cuts?

Enbridge (TSX:ENB) stock is worth buying, especially if there's more room for the Bank of Canada to cut rates in…

Read more »