How to Build a Powerful Passive-Income Portfolio With Just $20,000

A $20,000 investment today can help you earn more than $500 in passive income for decades. Here is how to build such a portfolio.

| More on:
Pile of Canadian dollar bills in various denominations

Source: Getty Images

The TSX Composite Index surged 6.5% between mid-June and July as the Bank of Canada went on an interest rate cut spree. The bank has cut the rate twice in the last two months, bringing the interest rate from 5-4.5%. This news was welcomed by the stock market as investors and companies got a respite from the high cost of capital. Passive-income stocks that fell throughout the interest rate hike are now showing momentum and a rebound rally.

Buying this passive-income stock at the dip

Among the dividend stocks, the telecom stocks rebounded in July as they paused their recessionary and competitive pricing. The biggest hit telco BCE (TSX:BCE) saw its share prices rebound 7% to around $46 this month after a two-year-long downtrend.

Despite this rally, the stock is trading closer to its 10-year low as investors remain cautious and wait for the upcoming second-quarter earnings on August 1. This subdued rally comes as its 113% dividend payout ratio worried shareholders about a potential dividend cut. However, the company continued growing its dividend by 3% even after expecting a 3-11% decline in its free cash flow for 2024.

The interest rate cut will help BCE reduce its interest expense, the key reason behind its net income decline. A 1% decrease in interest rates would increase BCE’s net income by $26 million. Since most of its debt is in Canada, BCE will benefit from the rate cut. Moreover, the company is restructuring its business, which could bring additional cost savings and help it focus on fast-growing businesses like digital ads, cloud and security.

While 2024 earnings will see a pullback, BCE has already factored in the decline and has kept $5.8 billion in liquidity to meet short-term cash payments, including dividend payments. BCE’s dividends are relatively safe. And even if it cuts dividends as a last resort, it will strive to grow it as the conditions improve. 

How to build a powerful passive-income portfolio with just $20,000

The golden rule of investing is to buy the dip. And this is a once-in-a-decade opportunity to buy a high-yield dividend stock at its 10-year low and lock in an 8.7% yield. A $20,000 investment in BCE stock today can buy 436 shares and earn you $870 in passive income for the remainder of 2024.

YearBCE Stock Price
3.2% CAGR*
BCE DRIP SharesBCE Share countBCE Dividend per share (3% CAGR)Total dividend
2024$45.85436.0436.0$3.99$869.82
2025$47.3218.4454.4$4.11$1,867.38
2026$48.8338.2492.6$4.23$2,085.27
2027$50.3941.4534.0$4.36$2,328.25
2028$52.0144.8578.8$4.49$2,599.14
2029$53.6748.4627.2$4.63$2,901.11
2030$55.3952.4679.6$4.76$3,237.69
2031$57.1656.6736.2$4.91$3,612.77
2032$58.9961.2797.5$5.05$4,030.71
2033$60.8866.2863.7$5.21$4,496.32
2034$62.8371.6935.2$5.36$5,014.98
2035$64.8477.31012.6$5.52$5,592.63
2036$66.9183.61096.2$5.69$6,235.90
$20,000 investment in BCE DRIP can compound your passive income in 12 years.

BCE offers a dividend-reinvestment plan (DRIP) that reinvests the dividend to buy more shares that will also pay dividends. The DRIP gives you a return by increasing the share count, and BCE will accelerate its efforts by growing its dividend by 3% annually. You will benefit from this slow rally as your dividend can buy more DRIP shares.

Assuming BCE’s share price grows by 3% annually, your $870 dividend could buy you 18.4 DRIP shares. That is another advantage of DRIP. You can also own 0.4 shares. Adding the DRIP shares to your share count, you can compound your dividend to over $6,200 in 12 years, assuming the dividend continues to grow by 3% and the DRIP continues. Many companies like Enbridge have paused their DRIP plan.

Back-up plan

A strong portfolio is the one with a plan B. In the event the stock does not meet your passive-income expectations, you can also invest in resilient growth stocks like Descartes Systems that can build you an emergency fund to cover the deficit.

Fool contributor Puja Tayal has no position in any of the stocks mentioned. The Motley Fool recommends Descartes Systems Group and Enbridge. The Motley Fool has a disclosure policy.

More on Dividend Stocks

voice-recognition-talking-to-a-smartphone
Dividend Stocks

How to Turn Losing TSX Telecom Stock Picks Into Tax Savings

Telecom stocks could be a good tax-loss harvesting candidate for year-end.

Read more »

Business success of growth metaverse finance and investment profit graph concept or development analysis progress chart on financial market achievement strategy background with increase hand diagram
Dividend Stocks

2 Dividend Growth Stocks Look Like Standout Buys as the Market Keeps Surging

Enbridge (TSX:ENB) stock and another standout name to watch closely in the new year.

Read more »

a person watches stock market trades
Dividend Stocks

For Passive Income Investing, 3 Canadian Stocks to Buy Right Now

Don't look now, but these three Canadian dividend stocks look poised for some big upside, particularly as interest rates appear…

Read more »

Dividend Stocks

Got $7,000? Where to Invest Your TFSA Contribution in 2026

Putting $7,000 to work in your 2026 TFSA? Consider BMO, Granite REIT, and VXC for steady income, diversification, and long-term…

Read more »

Young adult concentrates on laptop screen
Dividend Stocks

A Beginner’s Guide to Building a Passive Income Portfolio

Are you a new investor looking to earn safe dividends? Here are some tips for a beginner investor who wants…

Read more »

container trucks and cargo planes are part of global logistics system
Dividend Stocks

Before the Clock Strikes Midnight on 2025 – TSX Transportation & Logistics Stocks to Buy

Three TSX stocks are buying opportunities in Canada’s dynamic and rapidly evolving transportation and logistics sector.

Read more »

some REITs give investors exposure to commercial real estate
Dividend Stocks

The Ideal Canadian Stock for Dividends and Growth

Want dividends plus steady growth? Power Corporation offers a “quiet compounder” mix of cash flow today and patient compounding from…

Read more »

Dividend Stocks

2 Easy Ways to Boost Your Income (Including Buying Telus Stock)

Telus (TSX:T) and another timely dividend play that's worth checking out for a yield boost!

Read more »