How to Build a Powerful Passive-Income Portfolio With Just $20,000

A $20,000 investment today can help you earn more than $500 in passive income for decades. Here is how to build such a portfolio.

| More on:

The TSX Composite Index surged 6.5% between mid-June and July as the Bank of Canada went on an interest rate cut spree. The bank has cut the rate twice in the last two months, bringing the interest rate from 5-4.5%. This news was welcomed by the stock market as investors and companies got a respite from the high cost of capital. Passive-income stocks that fell throughout the interest rate hike are now showing momentum and a rebound rally.

Pile of Canadian dollar bills in various denominations

Source: Getty Images

Buying this passive-income stock at the dip

Among the dividend stocks, the telecom stocks rebounded in July as they paused their recessionary and competitive pricing. The biggest hit telco BCE (TSX:BCE) saw its share prices rebound 7% to around $46 this month after a two-year-long downtrend.

Despite this rally, the stock is trading closer to its 10-year low as investors remain cautious and wait for the upcoming second-quarter earnings on August 1. This subdued rally comes as its 113% dividend payout ratio worried shareholders about a potential dividend cut. However, the company continued growing its dividend by 3% even after expecting a 3-11% decline in its free cash flow for 2024.

The interest rate cut will help BCE reduce its interest expense, the key reason behind its net income decline. A 1% decrease in interest rates would increase BCE’s net income by $26 million. Since most of its debt is in Canada, BCE will benefit from the rate cut. Moreover, the company is restructuring its business, which could bring additional cost savings and help it focus on fast-growing businesses like digital ads, cloud and security.

While 2024 earnings will see a pullback, BCE has already factored in the decline and has kept $5.8 billion in liquidity to meet short-term cash payments, including dividend payments. BCE’s dividends are relatively safe. And even if it cuts dividends as a last resort, it will strive to grow it as the conditions improve. 

How to build a powerful passive-income portfolio with just $20,000

The golden rule of investing is to buy the dip. And this is a once-in-a-decade opportunity to buy a high-yield dividend stock at its 10-year low and lock in an 8.7% yield. A $20,000 investment in BCE stock today can buy 436 shares and earn you $870 in passive income for the remainder of 2024.

YearBCE Stock Price
3.2% CAGR*
BCE DRIP SharesBCE Share countBCE Dividend per share (3% CAGR)Total dividend
2024$45.85436.0436.0$3.99$869.82
2025$47.3218.4454.4$4.11$1,867.38
2026$48.8338.2492.6$4.23$2,085.27
2027$50.3941.4534.0$4.36$2,328.25
2028$52.0144.8578.8$4.49$2,599.14
2029$53.6748.4627.2$4.63$2,901.11
2030$55.3952.4679.6$4.76$3,237.69
2031$57.1656.6736.2$4.91$3,612.77
2032$58.9961.2797.5$5.05$4,030.71
2033$60.8866.2863.7$5.21$4,496.32
2034$62.8371.6935.2$5.36$5,014.98
2035$64.8477.31012.6$5.52$5,592.63
2036$66.9183.61096.2$5.69$6,235.90
$20,000 investment in BCE DRIP can compound your passive income in 12 years.

BCE offers a dividend-reinvestment plan (DRIP) that reinvests the dividend to buy more shares that will also pay dividends. The DRIP gives you a return by increasing the share count, and BCE will accelerate its efforts by growing its dividend by 3% annually. You will benefit from this slow rally as your dividend can buy more DRIP shares.

Assuming BCE’s share price grows by 3% annually, your $870 dividend could buy you 18.4 DRIP shares. That is another advantage of DRIP. You can also own 0.4 shares. Adding the DRIP shares to your share count, you can compound your dividend to over $6,200 in 12 years, assuming the dividend continues to grow by 3% and the DRIP continues. Many companies like Enbridge have paused their DRIP plan.

Back-up plan

A strong portfolio is the one with a plan B. In the event the stock does not meet your passive-income expectations, you can also invest in resilient growth stocks like Descartes Systems that can build you an emergency fund to cover the deficit.

Fool contributor Puja Tayal has no position in any of the stocks mentioned. The Motley Fool recommends Descartes Systems Group and Enbridge. The Motley Fool has a disclosure policy.

More on Dividend Stocks

Retirees sip their morning coffee outside.
Tech Stocks

2 Technology Stocks With the Kind of Potential That Could Make Millionaires

Two tech stocks with impressive growth trajectories amid elevated volatility are potential millionaire-makers.

Read more »

Train cars pass over trestle bridge in the mountains
Dividend Stocks

Why the Market May Be too Quick to Write Off These Railway and Telecom Stocks

Discover why the railway and telecom markets are experiencing significant declines and what it means for investors and value growth.

Read more »

a man celebrates his good fortune with a disco ball and confetti
Dividend Stocks

Where Will Enbridge Stock Be in 3 Years?

Enbridge stock has raised its dividend for 31 straight years. With a $39B project backlog and 5% growth ahead, here's…

Read more »

A plant grows from coins.
Dividend Stocks

2 Canadian Dividend Stocks Yielding 4% That Appear to Have the Goods to Back It Up

These Canadian dividend stocks are dependable investments, offer attractive yield of over 4%, and are backed by solid businesses.

Read more »

Lights glow in a cityscape at night.
Dividend Stocks

2 Dividend Stocks I’d Buy Today and Feel Good Holding for at Least 5 Years

Want dividend income that will last for the five years to come? These two dividend stocks are leaders in Canada.

Read more »

Investor reading the newspaper
Dividend Stocks

A 3.9% Dividend Stock That Looks Safer Than It Seems

Transcontinental just reshaped its business with a $2.1 billion sale, and that cash could make its dividend look safer than…

Read more »

Canadian investor contemplating U.S. stocks with multiple doors to choose from.
Dividend Stocks

BCE vs. Telus: Which Telecom Belongs in Your TFSA?

Although Telus, the telecom giant, offers a 10.3% dividend yield compared to BCE's 5.3% yield, is it still the better…

Read more »

A worker overlooks an oil refinery plant.
Dividend Stocks

What is Considered a Good Dividend Stock? 2 Infrastructure Stocks That Fit the Bill

Here's how you can be sure the dividend stocks you buy and hold for the long haul are some of…

Read more »