Buy 2,911 Shares in This TSX Stock for a Shot at $1 Million in 32 Years

You might not see insane growth overnight, but you won’t see insane drops either from this TSX stock offering a stable way to $1 million.

If you want a stable shot to make a million dollars over several years, then you want a stable stock that can get you there. In this case, royalty stocks are a superb choice. That is why I’m recommending TSX stock Pizza Pizza Royalty (TSX: PZA).

Pizza Pizza Royalty

Royalty stocks are strong choices when looking for a stable TSX stock that’s going to provide you with low-risk earnings. While this can mean that growth is slow, it’s steady. And in the meantime, you’re provided with incredible income in some cases.

The reason it’s low risk is because the stock’s performance doesn’t depend necessarily on company performance. Instead, payments are made by each location of Pizza Pizza to the company for use of their asset or property. Those payments don’t change, even if the company is doing poorly, which is why the income is stable and ongoing.

Such is the case of Pizza Pizza stock and why it continues to do so well. Even so, it remains in value territory trade at just 15.98 times earnings. Further, it’s on par with where it was a year ago in terms of share price. And that’s still only slightly lower than its 52-week high.

With that in mind, it’s a great time to consider Pizza Pizza stock for long-term, stable income. You can bring in a dividend yield at 6.29% as of writing, and look forward to more growth in the future!

Numbers don’t lie

To figure out how long it could take it reach $1 million in your portfolio, we need to look at historical performance of this TSX stock. For Pizza Pizza, shares have been on the market since 2005. In that time, they’ve increased by 30%. That’s a compound annual growth rate (CAGR) of 1.35%.

Dividends, meanwhile, have also increased slowly over the last 18 years, climbing by a CAGR of just 0.16% in that time. Even so, it’s still growth — and stable growth, at that. Now, let’s see what kind of investment you would need to make.

YearShares OwnedAnnual Dividend Per ShareAnnual DividendAfter DRIP ValueAnnual ContributionYear End Shares OwnedYear End Stock PriceNew Balance
12911.00C$0.86C$2,515.82C$42,198.33C$10,000.003787.18C$13.93C$52,738.29
23787.18C$0.87C$3,278.29C$55,605.61C$10,000.004698.88C$14.11C$66,317.58
34698.88C$0.87C$4,073.99C$69,879.66C$10,000.005647.01C$14.30C$80,774.95
45647.01C$0.87C$4,903.87C$85,061.20C$10,000.006632.47C$14.50C$96,151.66
56632.47C$0.87C$5,768.86C$101,192.30C$10,000.007656.14C$14.69C$112,490.35
67656.14C$0.87C$6,669.89C$118,316.39C$10,000.008718.92C$14.89C$129,835.01
78718.92C$0.87C$7,607.92C$136,478.28C$10,000.009821.69C$15.09C$148,231.05
89821.69C$0.87C$8,583.88C$155,724.16C$10,000.0010965.33C$15.30C$167,725.28
910965.33C$0.88C$9,598.73C$176,101.64C$10,000.0012150.72C$15.50C$188,365.93
1012150.72C$0.88C$10,653.40C$197,659.78C$10,000.0013378.70C$15.71C$210,202.72
1113378.70C$0.88C$11,748.83C$220,449.07C$10,000.0014650.15C$15.92C$233,286.80
1214650.15C$0.88C$12,885.97C$244,521.47C$10,000.0015965.90C$16.14C$257,670.84
1315965.90C$0.88C$14,065.74C$269,930.44C$10,000.0017326.79C$16.36C$283,408.99
1417326.79C$0.88C$15,289.09C$296,730.91C$10,000.0018733.63C$16.58C$310,556.93
1518733.63C$0.88C$16,556.93C$324,979.36C$10,000.0020187.23C$16.80C$339,171.87
1620187.23C$0.89C$17,870.18C$354,733.76C$10,000.0021688.39C$17.03C$369,312.58
1721688.39C$0.89C$19,229.75C$386,053.65C$10,000.0023237.88C$17.26C$401,039.37
1823237.88C$0.89C$20,636.56C$419,000.11C$10,000.0024836.46C$17.49C$434,414.14
1924836.46C$0.89C$22,091.48C$453,635.81C$10,000.0026484.87C$17.73C$469,500.40
2026484.87C$0.89C$23,595.40C$490,024.97C$10,000.0028183.85C$17.97C$506,363.23
2128183.85C$0.89C$25,149.19C$528,233.44C$10,000.0029934.10C$18.21C$545,069.34
2229934.10C$0.89C$26,753.72C$568,328.63C$10,000.0031736.30C$18.45C$585,687.06
2331736.30C$0.90C$28,409.83C$610,379.59C$10,000.0033591.13C$18.70C$628,286.37
2433591.13C$0.90C$30,118.35C$654,457.01C$10,000.0035499.22C$18.96C$672,938.87
2535499.22C$0.90C$31,880.11C$700,633.16C$10,000.0037461.20C$19.21C$719,717.84
2637461.20C$0.90C$33,695.89C$748,982.01C$10,000.0039477.67C$19.47C$768,698.20
2739477.67C$0.90C$35,566.50C$799,579.14C$10,000.0041549.21C$19.73C$819,956.57
2841549.21C$0.90C$37,492.70C$852,501.80C$10,000.0043676.37C$20.00C$873,571.22
2943676.37C$0.90C$39,475.23C$907,828.91C$10,000.0045859.67C$20.27C$929,622.12
3045859.67C$0.91C$41,514.84C$965,641.05C$10,000.0048099.61C$20.54C$988,190.95
3148099.61C$0.91C$43,612.24C$1,026,020.47C$10,000.0050396.67C$20.82C$1,049,361.05
3250396.67C$0.91C$45,768.12C$1,089,051.13C$10,000.0052751.30C$21.10C$1,113,217.50

As you can see, even with this slow growth, it would take 32 years to reach $1.1 million! That’s with an investment of $40,000 to start and adding $10,000 each year. So, you get $1.1 million from a $360,000 total investment — all while being able to sleep peacefully at night.

Fool contributor Amy Legate-Wolfe has no position in any of the stocks mentioned. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.

More on Dividend Stocks

man calculates finances
Dividend Stocks

2 Top Canadian Dividend Stocks for $1,200 in Yearly Passive Income

These top Canadian dividend stocks have a solid payout history and can help you make steady passive income in all…

Read more »

A woman stands on an apartment balcony in a city
Dividend Stocks

How Much Would You Need in a TFSA to Earn $750 a Month Tax-Free?

Earning $750 a month tax free takes about $113,000 in a TFSA. See how GO Residential REIT and Decisive Dividend…

Read more »

TFSA (Tax-Free Savings Account) on wooden blocks and Canadian one hundred dollar bills.
Dividend Stocks

How I’d Structure a $50,000 TFSA to Fund My Retirement

These Canadian stocks offer diversification across different sectors and are likely to deliver solid total returns in the long term.

Read more »

Retirees sip their morning coffee outside.
Dividend Stocks

Hot Take: The Best Monthly Dividend Stock on the TSX Right Now

Three TSX monthly dividend stocks are strong buys today for their yields, balance sheet strength, and cash flow sustainability.

Read more »

oil pump jack under night sky
Dividend Stocks

A 4.5% Dividend Stock That Pays Out Monthly

This 4.5% dividend stock is better positioned to continue rewarding shareholders with steady payouts across all market conditions.

Read more »

fast shopping cart in grocery store
Dividend Stocks

A Top-Notch 5% Dividend Stock to Fuel Your Retirement Income Every Month

Retirees looking for stable, monthly income should consider Choice Properties, especially on meaningful market corrections.

Read more »

A Canada Pension Plan Statement of Contributions with a 100 dollar banknote and dollar coins.
Dividend Stocks

OAS Clawback Worries? I’d Check Where My Dividend Stocks Are Held

The account holding a dividend stock can change its effect on OAS, even when the cash payment is identical.

Read more »

man calculates finances
Dividend Stocks

How Much to Invest in CT REIT for $1,000 a Year in Dividends

CT REIT offers a solid investment with a 5.4% yield. Understand how it compares to other REIT options.

Read more »